Market Closed -
Nasdaq Stockholm
10:38:32 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
68
SEK
|
+1.19%
|
|
-4.49%
|
-8.11%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,416
|
3,712
|
2,960
|
2,720
|
-
|
Enterprise Value (EV)
1 |
4,282
|
3,716
|
3,004
|
2,731
|
2,663
|
P/E ratio
|
26.5
x
|
19.1
x
|
19.1
x
|
17.9
x
|
17
x
|
Yield
|
3.34%
|
4.31%
|
5.07%
|
4.41%
|
4.41%
|
Capitalization / Revenue
|
5.94
x
|
4.38
x
|
3.76
x
|
3.4
x
|
3.22
x
|
EV / Revenue
|
5.76
x
|
4.38
x
|
3.82
x
|
3.41
x
|
3.15
x
|
EV / EBITDA
|
15.9
x
|
11.5
x
|
10.7
x
|
9.39
x
|
8.68
x
|
EV / FCF
|
18,299,818
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
12.7
x
|
9.49
x
|
7.47
x
|
6.23
x
|
5.57
x
|
Nbr of stocks (in thousands)
|
42,139
|
40,000
|
40,000
|
40,000
|
-
|
Reference price
2 |
104.8
|
92.80
|
74.00
|
68.00
|
68.00
|
Announcement Date
|
2/10/22
|
2/22/23
|
2/6/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
744
|
848
|
787
|
800.5
|
845
|
EBITDA
1 |
-
|
269
|
322
|
282
|
290.8
|
306.7
|
EBIT
1 |
-
|
237
|
257
|
204
|
203.8
|
215
|
Operating Margin
|
-
|
31.85%
|
30.31%
|
25.92%
|
25.46%
|
25.44%
|
Earnings before Tax (EBT)
1 |
-
|
209
|
243
|
197
|
195.8
|
206.6
|
Net income
1 |
-17
|
158
|
194
|
155
|
151.8
|
160.1
|
Net margin
|
-
|
21.24%
|
22.88%
|
19.7%
|
18.96%
|
18.95%
|
EPS
2 |
-34.87
|
3.950
|
4.850
|
3.880
|
3.790
|
4.000
|
Free Cash Flow
|
-
|
234
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
31.45%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
86.99%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
148.1%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
3.500
|
4.000
|
3.750
|
3.000
|
3.000
|
Announcement Date
|
6/21/21
|
2/10/22
|
2/22/23
|
2/6/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
4
|
44
|
11.5
|
-
|
Net Cash position
1 |
-
|
134
|
-
|
-
|
-
|
57.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0124
x
|
0.156
x
|
0.0394
x
|
-
|
Free Cash Flow
|
-
|
234
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
47.5%
|
53.7%
|
39.5%
|
36.5%
|
34.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
8.280
|
9.780
|
9.900
|
10.90
|
12.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
6
|
12
|
14
|
15.2
|
16.1
|
Capex / Sales
|
-
|
0.81%
|
1.42%
|
1.78%
|
1.9%
|
1.9%
|
Announcement Date
|
6/21/21
|
2/10/22
|
2/22/23
|
2/6/24
|
-
|
-
|
Average target price
75
SEK Spread / Average Target +10.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.11% | 258M | | -20.73% | 9.34B | | +16.76% | 3.59B | | +26.04% | 1.84B | | +83.53% | 1.22B | | +66.17% | 1.17B | | -39.85% | 1.14B | | -31.84% | 1.12B | | +36.71% | 1.04B | | -29.72% | 956M |
Photographic Equipment
|