Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
76.01
USD
|
+0.77%
|
|
-1.53%
|
-7.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,910
|
4,900
|
5,604
|
4,102
|
4,712
|
4,315
|
-
|
-
|
Enterprise Value (EV)
1 |
2,910
|
4,900
|
5,604
|
4,102
|
4,400
|
4,315
|
4,315
|
4,315
|
P/E ratio
|
15.2
x
|
70
x
|
34.8
x
|
24.5
x
|
84.6
x
|
94.1
x
|
47.4
x
|
-
|
Yield
|
0.71%
|
0.76%
|
0.58%
|
1%
|
0.94%
|
1.05%
|
1.05%
|
1.05%
|
Capitalization / Revenue
|
6.92
x
|
10
x
|
7.97
x
|
6.3
x
|
10.6
x
|
9.46
x
|
7.53
x
|
6.76
x
|
EV / Revenue
|
6.92
x
|
10
x
|
7.97
x
|
6.3
x
|
10.6
x
|
9.46
x
|
7.53
x
|
6.76
x
|
EV / EBITDA
|
30.4
x
|
37.8
x
|
22.6
x
|
17
x
|
46.7
x
|
36.7
x
|
25
x
|
-
|
EV / FCF
|
14,522,859
x
|
89,028,487
x
|
30,524,686
x
|
23,290,660
x
|
105,001,987
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
4.07
x
|
6.03
x
|
6.14
x
|
5.54
x
|
6.29
x
|
5.65
x
|
5.23
x
|
4.95
x
|
Nbr of stocks (in thousands)
|
58,845
|
59,861
|
60,332
|
57,198
|
57,386
|
56,764
|
-
|
-
|
Reference price
2 |
49.46
|
81.86
|
92.89
|
71.72
|
82.11
|
76.01
|
76.01
|
76.01
|
Announcement Date
|
1/30/20
|
2/2/21
|
2/3/22
|
2/6/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
420.7
|
488.3
|
703.3
|
651.1
|
444.5
|
456.1
|
572.9
|
638.3
|
EBITDA
1 |
95.8
|
129.5
|
247.6
|
241.3
|
101
|
117.7
|
172.8
|
-
|
EBIT
1 |
76.46
|
105.5
|
215.9
|
206.1
|
65.52
|
68.18
|
115.6
|
-
|
Operating Margin
|
18.18%
|
21.61%
|
30.7%
|
31.65%
|
14.74%
|
14.95%
|
20.18%
|
-
|
Earnings before Tax (EBT)
1 |
222.4
|
75.25
|
176.1
|
183.4
|
45.91
|
42.77
|
93.28
|
112.5
|
Net income
1 |
193.5
|
71.18
|
164.4
|
170.9
|
55.74
|
45.92
|
90.68
|
-
|
Net margin
|
45.99%
|
14.58%
|
23.38%
|
26.24%
|
12.54%
|
10.07%
|
15.83%
|
-
|
EPS
2 |
3.245
|
1.170
|
2.670
|
2.930
|
0.9700
|
0.8080
|
1.604
|
-
|
Free Cash Flow
|
200.4
|
55.04
|
183.6
|
176.1
|
44.88
|
-
|
-
|
-
|
FCF margin
|
47.63%
|
11.27%
|
26.11%
|
27.05%
|
10.09%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
209.16%
|
42.5%
|
74.15%
|
73.01%
|
44.45%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
103.58%
|
77.33%
|
111.67%
|
103.09%
|
80.51%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3500
|
0.6200
|
0.5400
|
0.7200
|
0.7700
|
0.8000
|
0.8000
|
0.8000
|
Announcement Date
|
1/30/20
|
2/2/21
|
2/3/22
|
2/6/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
172.7
|
182.1
|
184
|
160.2
|
124.8
|
106.3
|
123.2
|
125.5
|
89.51
|
91.69
|
105.4
|
123.4
|
135.8
|
131.1
|
139.6
|
EBITDA
1 |
63.44
|
69.19
|
74.82
|
61.3
|
36.96
|
22.63
|
28.63
|
33.82
|
15.88
|
16.14
|
22
|
31.5
|
39.7
|
31
|
33.4
|
EBIT
1 |
55.32
|
60.72
|
65.45
|
51.87
|
28.03
|
13.61
|
19.88
|
25.1
|
6.934
|
7.366
|
11.72
|
20.95
|
28.1
|
24.1
|
26.6
|
Operating Margin
|
32.04%
|
33.34%
|
35.57%
|
32.37%
|
22.46%
|
12.8%
|
16.13%
|
20%
|
7.75%
|
8.03%
|
11.13%
|
16.98%
|
20.7%
|
18.38%
|
19.05%
|
Earnings before Tax (EBT)
1 |
44.4
|
51.6
|
60.78
|
49.37
|
21.68
|
7.471
|
15.36
|
20.85
|
2.231
|
3.972
|
6.254
|
13.89
|
18.4
|
16.47
|
21.43
|
Net income
1 |
40.7
|
46.25
|
55.82
|
45.96
|
22.82
|
6.875
|
14.79
|
19.8
|
14.27
|
3.954
|
6.44
|
14.82
|
21.14
|
17.4
|
20.35
|
Net margin
|
23.57%
|
25.39%
|
30.34%
|
28.69%
|
18.29%
|
6.47%
|
12.01%
|
15.77%
|
15.94%
|
4.31%
|
6.11%
|
12.01%
|
15.57%
|
13.27%
|
14.58%
|
EPS
2 |
0.6600
|
0.7700
|
0.9600
|
0.8000
|
0.4000
|
0.1200
|
0.2600
|
0.3400
|
0.2500
|
0.0700
|
0.1120
|
0.2600
|
0.3720
|
0.3050
|
0.3600
|
Dividend per Share
2 |
0.1500
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
-
|
0.1900
|
0.1900
|
0.2000
|
-
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
2/3/22
|
4/28/22
|
8/4/22
|
11/2/22
|
2/6/23
|
5/4/23
|
8/3/23
|
11/7/23
|
2/8/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
312
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
200
|
55
|
184
|
176
|
44.9
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
35.1%
|
9.27%
|
23.2%
|
23%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
31.6%
|
8.34%
|
20.9%
|
20.7%
|
-
|
-
|
-
|
-
|
Assets
1 |
612.5
|
853.6
|
787.4
|
825.4
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
12.20
|
13.60
|
15.10
|
12.90
|
13.10
|
13.40
|
14.50
|
15.30
|
Cash Flow per Share
|
3.760
|
2.060
|
3.760
|
3.690
|
-
|
-
|
-
|
-
|
Capex
1 |
24.1
|
70.6
|
47.3
|
39.2
|
20.9
|
22.8
|
28.5
|
27
|
Capex / Sales
|
5.73%
|
14.46%
|
6.72%
|
6.02%
|
4.7%
|
4.99%
|
4.97%
|
4.24%
|
Announcement Date
|
1/30/20
|
2/2/21
|
2/3/22
|
2/6/23
|
2/8/24
|
-
|
-
|
-
|
Last Close Price
76.01
USD Average target price
87.6
USD Spread / Average Target +15.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.43% | 4.31B | | +121.31% | 2,694B | | +38.45% | 655B | | +19.20% | 616B | | +13.30% | 270B | | +41.14% | 228B | | +14.39% | 178B | | +46.48% | 138B | | -38.55% | 131B | | +60.37% | 125B |
Other Semiconductors
|