Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
0.78
USD
|
-7.15%
|
|
-37.10%
|
-65.49%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
11,201
|
1,646
|
1,646
|
-
|
Enterprise Value (EV)
1 |
11,594
|
3,376
|
6,052
|
7,015
|
P/E ratio
|
-23.1
x
|
-2
x
|
-1.59
x
|
-3.25
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.55
x
|
0.65
x
|
0.33
x
|
0.19
x
|
EV / Revenue
|
4.71
x
|
1.33
x
|
1.22
x
|
0.79
x
|
EV / EBITDA
|
-15.3
x
|
-4.01
x
|
-11.5
x
|
25.1
x
|
EV / FCF
|
-6.43
x
|
-1.8
x
|
-4.6
x
|
-18.8
x
|
FCF Yield
|
-15.5%
|
-55.7%
|
-21.7%
|
-5.31%
|
Price to Book
|
80.6
x
|
-1.41
x
|
-0.78
x
|
-0.67
x
|
Nbr of stocks (in thousands)
|
2,109,379
|
2,110,179
|
2,110,179
|
-
|
Reference price
2 |
5.310
|
0.7800
|
0.7800
|
0.7800
|
Announcement Date
|
3/2/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
2,462
|
2,546
|
4,943
|
8,868
|
EBITDA
1 |
-
|
-759
|
-841.3
|
-527.1
|
279.7
|
EBIT
1 |
-
|
-914
|
-1,014
|
-874.8
|
-118.2
|
Operating Margin
|
-
|
-37.13%
|
-39.82%
|
-17.7%
|
-1.33%
|
Earnings before Tax (EBT)
1 |
-
|
-449
|
-737.3
|
-1,176
|
-364.2
|
Net income
1 |
-1,007
|
-465.8
|
-746.8
|
-1,182
|
-361.1
|
Net margin
|
-
|
-18.92%
|
-29.34%
|
-23.92%
|
-4.07%
|
EPS
2 |
-4.390
|
-0.2300
|
-0.3904
|
-0.4898
|
-0.2401
|
Free Cash Flow
1 |
-
|
-1,802
|
-1,880
|
-1,315
|
-372.3
|
FCF margin
|
-
|
-73.19%
|
-73.85%
|
-26.6%
|
-4.2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/29/22
|
3/2/23
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
435
|
546
|
685.2
|
613.2
|
759.3
|
641.8
|
993.7
|
1,405
|
1,938
|
EBITDA
1 |
-
|
-
|
-
|
-271.1
|
-214.2
|
-210.1
|
-168.4
|
-181.9
|
-130.4
|
2.609
|
EBIT
1 |
-
|
-
|
-199.4
|
-274.4
|
-261.2
|
-283
|
-233
|
-271.1
|
-267.6
|
-193.1
|
Operating Margin
|
-
|
-
|
-36.52%
|
-40.04%
|
-42.6%
|
-37.28%
|
-36.31%
|
-27.28%
|
-19.04%
|
-9.97%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-6.583
|
-301.4
|
-152.8
|
-335.3
|
-279.4
|
-373.5
|
-398.5
|
-415.1
|
Net income
1 |
-502.7
|
-
|
-8.977
|
-304.1
|
-155.4
|
-337.8
|
-277.9
|
-371.6
|
-396.8
|
-413.8
|
Net margin
|
-
|
-
|
-1.64%
|
-44.37%
|
-25.34%
|
-44.5%
|
-43.3%
|
-37.39%
|
-28.23%
|
-21.35%
|
EPS
2 |
-1.650
|
-
|
-0.0100
|
-0.1400
|
-0.0700
|
-0.2673
|
-0.1230
|
-0.1638
|
-0.1708
|
-0.1764
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/1/22
|
11/14/22
|
5/11/23
|
8/31/23
|
11/8/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
393
|
1,730
|
4,406
|
5,369
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.5179
x
|
-2.056
x
|
-8.359
x
|
19.2
x
|
Free Cash Flow
1 |
-
|
-1,802
|
-1,880
|
-1,315
|
-372
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
28.4%
|
-27%
|
-24.9%
|
-4.69%
|
Assets
1 |
-
|
-1,639
|
2,770
|
4,747
|
7,694
|
Book Value Per Share
2 |
-
|
0.0700
|
-0.5500
|
-1.000
|
-1.170
|
Cash Flow per Share
2 |
-
|
-0.5400
|
-0.9000
|
-0.3800
|
0
|
Capex
1 |
-
|
713
|
500
|
600
|
575
|
Capex / Sales
|
-
|
28.98%
|
19.64%
|
12.14%
|
6.48%
|
Announcement Date
|
6/29/22
|
3/2/23
|
-
|
-
|
-
|
Last Close Price
0.78
USD Average target price
3.181
USD Spread / Average Target +307.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -65.49% | 1.65B | | -27.87% | 572B | | -45.74% | 21.55B | | -41.46% | 11.46B | | -55.50% | 10.39B | | -46.75% | 9.99B | | -43.80% | 7.74B | | 0.00% | 6.95B | | -33.97% | 6.41B | | 0.00% | 5.79B |
Electric (Alternative) Vehicles
|