Market Closed -
Nyse
04:00:02 2024-06-07 pm EDT
|
5-day change
|
1st Jan Change
|
11.89
USD
|
-2.06%
|
|
+0.08%
|
+42.74%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
43,229
|
19,070
|
39,608
|
56,847
|
-
|
-
|
Enterprise Value (EV)
1 |
43,229
|
19,070
|
39,608
|
56,847
|
56,847
|
56,847
|
P/E ratio
|
-91.1
x
|
-52.2
x
|
39.3
x
|
31.2
x
|
21.3
x
|
15.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
25.5
x
|
3.98
x
|
4.93
x
|
5.01
x
|
3.93
x
|
3.02
x
|
EV / Revenue
|
25.5
x
|
3.98
x
|
4.93
x
|
5.01
x
|
3.93
x
|
3.02
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
9.74
x
|
-
|
6.2
x
|
6.92
x
|
5.16
x
|
3.89
x
|
Nbr of stocks (in thousands)
|
4,608,684
|
4,685,564
|
4,754,910
|
4,781,088
|
-
|
-
|
Reference price
2 |
9.380
|
4.070
|
8.330
|
11.89
|
11.89
|
11.89
|
Announcement Date
|
2/22/22
|
2/14/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,698
|
4,792
|
8,029
|
11,336
|
14,448
|
18,808
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-170.2
|
-308.9
|
1,539
|
2,735
|
4,163
|
6,954
|
Operating Margin
|
-
|
-10.02%
|
-6.45%
|
19.17%
|
24.13%
|
28.81%
|
36.98%
|
Earnings before Tax (EBT)
1 |
-
|
-170.2
|
-308.9
|
1,539
|
2,747
|
4,011
|
5,753
|
Net income
1 |
-171.5
|
-165
|
-364.6
|
1,031
|
1,823
|
2,638
|
3,847
|
Net margin
|
-
|
-9.72%
|
-7.61%
|
12.84%
|
16.09%
|
18.26%
|
20.45%
|
EPS
2 |
-0.1304
|
-0.1030
|
-0.0780
|
0.2121
|
0.3806
|
0.5580
|
0.7632
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/30/21
|
2/22/22
|
2/14/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
636
|
877.3
|
1,158
|
1,307
|
1,451
|
1,619
|
1,869
|
2,137
|
2,405
|
2,736
|
2,766
|
3,010
|
3,231
|
3,296
|
3,501
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-88.5
|
-67.65
|
-24.61
|
5.107
|
-221.7
|
243.6
|
324
|
411.5
|
559.9
|
578.5
|
644
|
707
|
814.5
|
858
|
736
|
Operating Margin
|
-13.92%
|
-7.71%
|
-2.13%
|
0.39%
|
-15.29%
|
15.05%
|
17.34%
|
19.26%
|
23.28%
|
21.15%
|
23.28%
|
23.49%
|
25.21%
|
26.04%
|
21.02%
|
Earnings before Tax (EBT)
1 |
-88.5
|
-67.65
|
-24.61
|
5.107
|
-221.7
|
243.6
|
324
|
411.5
|
559.9
|
578.5
|
621.5
|
676.5
|
771.5
|
719
|
736
|
Net income
1 |
-66.08
|
-45.1
|
-29.7
|
7.8
|
-297.6
|
141.8
|
224.9
|
303
|
360.9
|
378.8
|
422
|
475
|
505.5
|
503
|
515
|
Net margin
|
-10.39%
|
-5.14%
|
-2.57%
|
0.6%
|
-20.52%
|
8.76%
|
12.03%
|
14.18%
|
15.01%
|
13.85%
|
15.26%
|
15.78%
|
15.65%
|
15.26%
|
14.71%
|
EPS
2 |
-0.0300
|
-0.009700
|
-0.006400
|
0.001600
|
-0.0637
|
0.0294
|
0.0464
|
0.0624
|
0.0740
|
0.0775
|
0.0896
|
0.1028
|
0.1104
|
0.1171
|
0.1215
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
5/16/22
|
8/15/22
|
11/14/22
|
2/14/23
|
5/15/23
|
8/15/23
|
11/14/23
|
2/22/24
|
5/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-6.76%
|
-
|
18.2%
|
26.2%
|
29.4%
|
30.9%
|
ROA (Net income/ Total Assets)
|
-
|
-1.1%
|
-
|
2.81%
|
3.43%
|
3.59%
|
4.07%
|
Assets
1 |
-
|
15,006
|
-
|
36,631
|
53,186
|
73,582
|
94,626
|
Book Value Per Share
2 |
-
|
0.9600
|
-
|
1.340
|
1.720
|
2.300
|
3.060
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/30/21
|
2/22/22
|
2/14/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
11.89
USD Average target price
12.46
USD Spread / Average Target +4.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +42.74% | 56.85B | | +17.55% | 574B | | +18.15% | 311B | | +15.71% | 254B | | +18.57% | 203B | | +21.72% | 184B | | +27.18% | 172B | | +9.30% | 163B | | +9.22% | 150B | | -7.95% | 143B |
Other Banks
|