Market Closed -
NSE India S.E.
07:58:33 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
148.8
INR
|
+1.92%
|
|
+0.27%
|
-1.56%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
24,878
|
14,774
|
18,333
|
20,223
|
21,569
|
33,649
|
-
|
-
|
Enterprise Value (EV)
1 |
24,878
|
14,774
|
18,333
|
20,223
|
21,569
|
31,161
|
33,649
|
33,649
|
P/E ratio
|
16.5
x
|
7.49
x
|
32.8
x
|
15.5
x
|
-
|
-
|
16
x
|
14
x
|
Yield
|
0.92%
|
4.65%
|
-
|
1.68%
|
2.73%
|
1.41%
|
1.48%
|
1.68%
|
Capitalization / Revenue
|
1.72
x
|
0.98
x
|
2.2
x
|
1.81
x
|
1.27
x
|
1.78
x
|
1.77
x
|
1.57
x
|
EV / Revenue
|
1.72
x
|
0.98
x
|
2.2
x
|
1.81
x
|
1.27
x
|
1.78
x
|
1.77
x
|
1.57
x
|
EV / EBITDA
|
9.19
x
|
4.71
x
|
21.1
x
|
12.4
x
|
7.24
x
|
10.6
x
|
9.49
x
|
8.17
x
|
EV / FCF
|
39.8
x
|
6.13
x
|
7.76
x
|
-62.9
x
|
-29.8
x
|
35.8
x
|
26
x
|
67.2
x
|
FCF Yield
|
2.51%
|
16.3%
|
12.9%
|
-1.59%
|
-3.36%
|
2.79%
|
3.85%
|
1.49%
|
Price to Book
|
3.15
x
|
-
|
-
|
2.02
x
|
-
|
2.59
x
|
2.31
x
|
2.06
x
|
Nbr of stocks (in thousands)
|
228,871
|
228,871
|
228,871
|
226,213
|
226,213
|
226,213
|
-
|
-
|
Reference price
2 |
108.7
|
64.55
|
80.10
|
89.40
|
95.35
|
148.8
|
148.8
|
148.8
|
Announcement Date
|
5/15/19
|
6/17/20
|
5/27/21
|
5/18/22
|
5/16/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,450
|
15,120
|
8,346
|
11,143
|
16,968
|
17,513
|
19,009
|
21,462
|
EBITDA
1 |
2,708
|
3,135
|
870.2
|
1,626
|
2,980
|
2,951
|
3,546
|
4,118
|
EBIT
1 |
2,381
|
-
|
-
|
1,129
|
-
|
2,297
|
2,823
|
3,265
|
Operating Margin
|
16.48%
|
-
|
-
|
10.14%
|
-
|
13.12%
|
14.85%
|
15.21%
|
Earnings before Tax (EBT)
|
2,397
|
2,719
|
-
|
2,008
|
-
|
-
|
2,803
|
3,285
|
Net income
1 |
1,528
|
1,972
|
559.3
|
1,312
|
-
|
2,516
|
2,111
|
2,387
|
Net margin
|
10.58%
|
13.04%
|
6.7%
|
11.77%
|
-
|
14.37%
|
11.11%
|
11.12%
|
EPS
|
6.600
|
8.620
|
2.440
|
5.770
|
-
|
-
|
9.300
|
10.60
|
Free Cash Flow
1 |
625
|
2,409
|
2,364
|
-321.3
|
-724.8
|
939
|
1,295
|
501
|
FCF margin
|
4.33%
|
15.93%
|
28.32%
|
-2.88%
|
-4.27%
|
5.36%
|
6.81%
|
2.33%
|
FCF Conversion (EBITDA)
|
23.08%
|
76.83%
|
271.62%
|
-
|
-
|
33.91%
|
36.52%
|
12.17%
|
FCF Conversion (Net income)
|
40.9%
|
122.12%
|
422.6%
|
-
|
-
|
48.23%
|
61.35%
|
20.99%
|
Dividend per Share
2 |
1.000
|
3.000
|
-
|
1.500
|
2.600
|
2.100
|
2.200
|
2.500
|
Announcement Date
|
5/15/19
|
6/17/20
|
5/27/21
|
5/18/22
|
5/16/23
|
5/22/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
6,937
|
3,298
|
4,090
|
7,914
|
3,279
|
-
|
4,350
|
EBITDA
1 |
1,953
|
326.1
|
597.8
|
2,161
|
184
|
270
|
683
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
503
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
11.56%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,991
|
54
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
1,442
|
36
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
18.21%
|
1.1%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/2/22
|
11/10/22
|
5/16/23
|
8/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
625
|
2,409
|
2,364
|
-321
|
-725
|
939
|
1,295
|
501
|
ROE (net income / shareholders' equity)
|
19.8%
|
23.9%
|
6.24%
|
8.24%
|
15.3%
|
10.3%
|
15.4%
|
15.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
34.60
|
-
|
-
|
44.40
|
-
|
57.40
|
64.30
|
72.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
328
|
424
|
315
|
383
|
10,816
|
553
|
636
|
1,250
|
Capex / Sales
|
2.27%
|
2.8%
|
3.77%
|
3.43%
|
63.74%
|
3.16%
|
3.35%
|
5.82%
|
Announcement Date
|
5/15/19
|
6/17/20
|
5/27/21
|
5/18/22
|
5/16/23
|
5/22/24
|
-
|
-
|
Last Close Price
148.8
INR Average target price
167
INR Spread / Average Target +12.27% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.56% | 403M | | -0.25% | 8.17B | | +4.92% | 6.44B | | +21.35% | 4.44B | | +27.92% | 3.96B | | +20.24% | 3.36B | | +29.99% | 3.28B | | +17.21% | 2.89B | | +36.42% | 1.95B | | -3.08% | 1.53B |
Other Consumer Publishing
|