Stock MTNU MTN UGANDA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials MTN Uganda Limited

Equities

MTNU

UG0000001566

Wireless Telecommunications Services

End-of-day quote UGANDA SECURITIES EXCHANGE
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
170 UGX -.--% Intraday chart for MTN Uganda Limited -.--% -0.32%
May. 25 MTN Uganda to sell shares left over from undersubscribed 2021 IPO RE
Jan. 15 MTN Uganda Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 4,365,640 4,030,028 3,818,451
Enterprise Value (EV) 1 5,273,199 5,151,315 5,026,761
P/E ratio 12.8 x 9.92 x 7.74 x
Yield 2.41% 8.83% 10.6%
Capitalization / Revenue 2.12 x 1.76 x 1.43 x
EV / Revenue 2.56 x 2.25 x 1.88 x
EV / EBITDA 5.8 x 5.16 x 4.4 x
EV / FCF 11.9 x 9.55 x 8.4 x
FCF Yield 8.42% 10.5% 11.9%
Price to Book 5.22 x 4.46 x 3.76 x
Nbr of stocks (in thousands) 22,389,044 22,389,044 22,389,044
Reference price 2 195.0 180.0 170.6
Announcement Date 5/5/22 4/27/23 3/26/24
1UGX in Million2UGX
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,550,767 1,717,574 1,434,274 2,060,087 2,287,079 2,670,256
EBITDA 1 513,460 688,858 563,823 908,919 998,715 1,143,608
EBIT 1 337,977 506,981 390,194 636,276 772,787 929,318
Operating Margin 21.79% 29.52% 27.2% 30.89% 33.79% 34.8%
Earnings before Tax (EBT) 1 308,151 379,452 251,630 490,943 591,029 706,327
Net income 1 219,527 269,250 321,682 340,410 406,050 493,077
Net margin 14.16% 15.68% 22.43% 16.52% 17.75% 18.47%
EPS 2 58,323 71,533 85,463 15.20 18.14 22.02
Free Cash Flow 1 197,364 325,231 -166,876 444,170 539,351 598,350
FCF margin 12.73% 18.94% -11.63% 21.56% 23.58% 22.41%
FCF Conversion (EBITDA) 38.44% 47.21% - 48.87% 54% 52.32%
FCF Conversion (Net income) 89.9% 120.79% - 130.48% 132.83% 121.35%
Dividend per Share 2 33,500 41,000 40,650 4.706 15.90 18.00
Announcement Date 3/18/19 5/7/20 3/11/21 5/5/22 4/27/23 3/26/24
1UGX in Million2UGX
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 12,726
Net margin -
EPS 2 39.77
Dividend per Share -
Announcement Date 10/27/23
1UGX in Million2UGX
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 213,043 712,879 964,592 907,559 1,121,287 1,208,309
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.4149 x 1.035 x 1.711 x 0.9985 x 1.123 x 1.057 x
Free Cash Flow 1 197,364 325,231 -166,876 444,170 539,351 598,350
ROE (net income / shareholders' equity) 55.5% 53.9% 27.4% 43.6% 46.7% 51.4%
ROA (Net income/ Total Assets) 18.2% 16.5% 9.75% 13.1% 13.3% 13.4%
Assets 1 1,205,106 1,627,567 3,298,425 2,593,030 3,055,193 3,672,606
Book Value Per Share 2 117,522 148,055 192,868 37.30 40.40 45.30
Cash Flow per Share 2 24,590 29,062 15,720 8.430 8.970 10.70
Capex 1 202,009 208,853 170,114 212,796 295,574 319,028
Capex / Sales 13.03% 12.16% 11.86% 10.33% 12.92% 11.95%
Announcement Date 3/18/19 5/7/20 3/11/21 5/5/22 4/27/23 3/26/24
1UGX in Million2UGX
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
170 UGX
Average target price
195.3 UGX
Spread / Average Target
+14.87%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Wireless Telecommunications Services

1st Jan change Capi.
MTN UGANDA LIMITED Stock MTN Uganda Limited
-0.32% 1B
T-MOBILE US Stock T-Mobile US
+12.70% 212B
AT&T INC. Stock AT&T Inc.
+6.44% 128B
SOFTBANK GROUP CORP. Stock SoftBank Group Corp.
+53.69% 90.82B
KDDI CORPORATION Stock KDDI Corporation
-4.48% 57.03B
CHINA UNICOM HONG KONG LIMITED Stock China Unicom Hong Kong Limited
+26.94% 24.48B
VODAFONE GROUP PLC Stock Vodafone Group Plc
+3.38% 24.23B
ADVANCED INFO SERVICE Stock Advanced Info Service
-3.69% 16.92B
TELENOR ASA Stock Telenor ASA
+7.03% 16.19B
TAIWAN MOBILE CO., LTD. Stock Taiwan Mobile Co., Ltd.
+8.52% 10B
Other Wireless Telecommunications Services
  1. Stock Market
  2. Equities
  3. MTNU Stock
  4. Financials MTN Uganda Limited