Market Closed -
Australian S.E.
02:11:01 2024-06-07 am EDT
|
5-day change
|
1st Jan Change
|
3.79
AUD
|
+0.26%
|
|
+1.88%
|
+6.46%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,611
|
8,234
|
8,703
|
8,951
|
9,694
|
10,438
|
-
|
-
|
Enterprise Value (EV)
1 |
6,824
|
5,368
|
5,719
|
5,499
|
6,407
|
7,350
|
7,181
|
7,009
|
P/E ratio
|
20.9
x
|
26.2
x
|
19.8
x
|
22.7
x
|
18.9
x
|
18.2
x
|
18
x
|
17.4
x
|
Yield
|
3.75%
|
4.01%
|
4.02%
|
4.12%
|
4.15%
|
4.21%
|
4.46%
|
4.64%
|
Capitalization / Revenue
|
1.35
x
|
1.22
x
|
1.26
x
|
1.26
x
|
1.32
x
|
1.29
x
|
1.24
x
|
1.19
x
|
EV / Revenue
|
0.96
x
|
0.79
x
|
0.83
x
|
0.77
x
|
0.87
x
|
0.91
x
|
0.85
x
|
0.8
x
|
EV / EBITDA
|
10.3
x
|
9.13
x
|
9.36
x
|
7.76
x
|
8.36
x
|
9.86
x
|
9.28
x
|
9.99
x
|
EV / FCF
|
-
|
-
|
-
|
-5.58
x
|
-4.2
x
|
19.3
x
|
12
x
|
11.8
x
|
FCF Yield
|
-
|
-
|
-
|
-17.9%
|
-23.8%
|
5.18%
|
8.3%
|
8.45%
|
Price to Book
|
4.97
x
|
4.54
x
|
4.57
x
|
4.6
x
|
4.65
x
|
4.73
x
|
4.53
x
|
4.34
x
|
Nbr of stocks (in thousands)
|
2,754,003
|
2,754,003
|
2,754,003
|
2,754,003
|
2,754,003
|
2,754,003
|
-
|
-
|
Reference price
2 |
3.490
|
2.990
|
3.160
|
3.250
|
3.520
|
3.790
|
3.790
|
3.790
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/24/21
|
8/17/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,110
|
6,770
|
6,910
|
7,128
|
7,355
|
8,108
|
8,413
|
8,767
|
EBITDA
1 |
662.8
|
587.9
|
611
|
709.1
|
765.9
|
745.7
|
774
|
701.8
|
EBIT
1 |
528.5
|
461
|
528.3
|
594.1
|
647.5
|
724.9
|
742.2
|
768.7
|
Operating Margin
|
7.43%
|
6.81%
|
7.64%
|
8.33%
|
8.8%
|
8.94%
|
8.82%
|
8.77%
|
Earnings before Tax (EBT)
1 |
616.3
|
450.2
|
632.3
|
560
|
727.1
|
809.9
|
841.5
|
863.7
|
Net income
1 |
458.7
|
315
|
441.2
|
393.9
|
511.1
|
575.7
|
579.5
|
601.8
|
Net margin
|
6.45%
|
4.65%
|
6.38%
|
5.53%
|
6.95%
|
7.1%
|
6.89%
|
6.86%
|
EPS
2 |
0.1670
|
0.1140
|
0.1600
|
0.1430
|
0.1860
|
0.2078
|
0.2110
|
0.2176
|
Free Cash Flow
1 |
-
|
-
|
-
|
-984.7
|
-1,527
|
380.6
|
596
|
592
|
FCF margin
|
-
|
-
|
-
|
-13.81%
|
-20.76%
|
4.69%
|
7.08%
|
6.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
51.04%
|
76.99%
|
84.35%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
66.11%
|
102.84%
|
98.36%
|
Dividend per Share
2 |
0.1310
|
0.1200
|
0.1270
|
0.1340
|
0.1460
|
0.1594
|
0.1692
|
0.1758
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/24/21
|
8/17/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
3,422
|
3,348
|
3,442
|
3,468
|
3,581
|
3,547
|
3,629
|
3,726
|
4,024
|
4,090
|
4,211
|
4,272
|
4,391
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
218.8
|
-
|
-
|
273.1
|
286.5
|
307.6
|
307.8
|
339.7
|
319.4
|
364
|
-
|
-
|
-
|
Operating Margin
|
6.39%
|
-
|
-
|
7.87%
|
8%
|
8.67%
|
8.48%
|
9.12%
|
7.94%
|
8.9%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
313.2
|
246.8
|
332.1
|
395
|
491.9
|
420
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
214.8
|
220.2
|
173.7
|
233.3
|
277.8
|
343.2
|
296
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
6.19%
|
6.15%
|
4.9%
|
6.43%
|
7.46%
|
8.53%
|
7.24%
|
-
|
-
|
-
|
EPS
2 |
-
|
0.0500
|
0.0820
|
0.0780
|
0.0800
|
0.0630
|
0.0850
|
0.1010
|
0.1250
|
0.0785
|
0.1000
|
0.1200
|
0.1000
|
Dividend per Share
2 |
0.0570
|
-
|
-
|
0.0690
|
0.0610
|
0.0730
|
0.0630
|
0.0830
|
0.0720
|
0.0890
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
8/19/20
|
2/23/21
|
8/24/21
|
2/24/22
|
8/17/22
|
2/22/23
|
8/23/23
|
2/21/24
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,787
|
2,866
|
2,984
|
3,451
|
3,287
|
3,088
|
3,256
|
3,429
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-985
|
-1,527
|
381
|
596
|
592
|
ROE (net income / shareholders' equity)
|
23.8%
|
16.8%
|
23.8%
|
20.5%
|
25.4%
|
25%
|
25.3%
|
24.7%
|
ROA (Net income/ Total Assets)
|
12.5%
|
8.52%
|
11.5%
|
9.29%
|
11.4%
|
13.6%
|
14.2%
|
14%
|
Assets
1 |
3,674
|
3,697
|
3,836
|
4,238
|
4,471
|
4,229
|
4,075
|
4,294
|
Book Value Per Share
2 |
0.7000
|
0.6600
|
0.6900
|
0.7100
|
0.7600
|
0.8000
|
0.8400
|
0.8700
|
Cash Flow per Share
2 |
-
|
-
|
0.2700
|
0.3400
|
-
|
0.1400
|
0.2200
|
0.2100
|
Capex
1 |
49.5
|
29.3
|
35.1
|
7
|
1,711
|
920
|
31
|
32
|
Capex / Sales
|
0.7%
|
0.43%
|
0.51%
|
0.1%
|
23.27%
|
11.35%
|
0.37%
|
0.37%
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/24/21
|
8/17/22
|
8/23/23
|
-
|
-
|
-
|
Last Close Price
3.79
AUD Average target price
3.916
AUD Spread / Average Target +3.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.46% | 6.87B | | +12.09% | 9.5B | | +10.60% | 5.61B | | +124.15% | 4.58B | | +2.57% | 2.42B | | -8.16% | 1.17B | | +2.38% | 873M | | +94.79% | 785M | | -7.03% | 138M | | -25.43% | 55.94M |
Health Insurance
|