Market Closed -
Nyse
04:00:02 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
48.55
USD
|
+1.46%
|
|
-0.41%
|
+12.31%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,734
|
2,138
|
3,122
|
2,855
|
3,620
|
4,161
|
-
|
-
|
Enterprise Value (EV)
1 |
2,734
|
2,138
|
3,122
|
2,855
|
3,620
|
4,161
|
4,161
|
4,161
|
P/E ratio
|
20.9
x
|
71.7
x
|
9.35
x
|
11.4
x
|
8.27
x
|
11.4
x
|
12
x
|
12
x
|
Yield
|
5.6%
|
7.63%
|
5.52%
|
7.02%
|
6.35%
|
5.99%
|
6.91%
|
6.76%
|
Capitalization / Revenue
|
11.2
x
|
9.6
x
|
10.8
x
|
7.57
x
|
7.24
x
|
7.87
x
|
7.77
x
|
-
|
EV / Revenue
|
11.2
x
|
9.6
x
|
10.8
x
|
7.57
x
|
7.24
x
|
7.87
x
|
7.77
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.77
x
|
1.38
x
|
1.48
x
|
1.63
x
|
1.6
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
63,425
|
66,273
|
69,583
|
77,254
|
83,745
|
85,716
|
-
|
-
|
Reference price
2 |
43.11
|
32.26
|
44.86
|
36.95
|
43.23
|
48.55
|
48.55
|
48.55
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
243.4
|
222.6
|
289
|
376.9
|
500.4
|
528.8
|
535.9
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
355.7
|
353.5
|
-
|
Net income
1 |
129.6
|
29.38
|
330.8
|
241.6
|
428.4
|
379.6
|
355.9
|
-
|
Net margin
|
53.24%
|
13.2%
|
114.43%
|
64.11%
|
85.62%
|
71.79%
|
66.4%
|
-
|
EPS
2 |
2.060
|
0.4500
|
4.800
|
3.240
|
5.230
|
4.246
|
4.043
|
4.030
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.415
|
2.460
|
2.475
|
2.595
|
2.745
|
2.908
|
3.357
|
3.280
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
82.17
|
79.4
|
85.2
|
98.39
|
113.9
|
120.3
|
127.6
|
123.2
|
129.3
|
131.6
|
130.4
|
131.5
|
132.8
|
133
|
133.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
112.2
|
-
|
-
|
82.18
|
-
|
89.81
|
88.28
|
88.53
|
89.06
|
88.36
|
88.36
|
Net income
1 |
94.35
|
65.2
|
14.75
|
55.34
|
106.3
|
79.59
|
106.5
|
103.3
|
139.1
|
107.1
|
91.22
|
88.55
|
90.8
|
84.73
|
86.27
|
Net margin
|
114.83%
|
82.12%
|
17.31%
|
56.25%
|
93.36%
|
66.19%
|
83.49%
|
83.79%
|
107.55%
|
81.41%
|
69.97%
|
67.32%
|
68.39%
|
63.71%
|
64.57%
|
EPS
2 |
1.340
|
0.9100
|
0.2000
|
0.7400
|
1.370
|
1.000
|
1.320
|
1.250
|
1.650
|
1.260
|
1.036
|
1.037
|
1.025
|
1.001
|
1.003
|
Dividend per Share
2 |
0.6300
|
0.6450
|
0.6450
|
0.6450
|
0.6600
|
0.6700
|
0.6750
|
0.9650
|
0.7050
|
0.7200
|
0.7250
|
0.8420
|
0.7350
|
0.8740
|
0.8740
|
Announcement Date
|
2/24/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/23/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/22/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.4%
|
9.04%
|
20.3%
|
12.6%
|
18.8%
|
13.8%
|
12.7%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6.19%
|
9.87%
|
7.8%
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
3,906
|
4,343
|
4,867
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
25.30
|
26.90
|
29.20
|
29.70
|
30.40
|
31.40
|
Cash Flow per Share
2 |
-0.5400
|
-0.8200
|
-7.470
|
-
|
3.480
|
3.580
|
3.650
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
Last Close Price
48.55
USD Average target price
48.67
USD Spread / Average Target +0.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.31% | 4.16B | | 0.00% | 1.95B | | +3.16% | 854M | | -5.86% | 469M | | -3.12% | 429M | | +19.22% | 181M | | +18.56% | 176M | | 0.00% | 136M | | +18.29% | 115M | | +20.36% | 108M |
Commercial Loans
|