Financials Lesaka Technologies, Inc.

Equities

LSAK

US64107N2062

Business Support Services

Market Closed - Nasdaq 04:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
4.91 USD +1.24% Intraday chart for Lesaka Technologies, Inc. +0.61% +51.54%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 223.9 170.3 265 289.8 222.6 293.3 -
Enterprise Value (EV) 1 223.9 170.3 265 289.8 222.6 293.3 293.3
P/E ratio -0.83 x -2.22 x -7.03 x -6.85 x -6.8 x -19 x -53.9 x
Yield - - - - - - -
Capitalization / Revenue 0.59 x 1.13 x 2.03 x 1.3 x 0.42 x 0.52 x 0.48 x
EV / Revenue 0.59 x 1.13 x 2.03 x 1.3 x 0.42 x 0.52 x 0.48 x
EV / EBITDA -10 x -8.8 x -6.18 x -15.5 x 8.03 x 8.51 x 7.06 x
EV / FCF - - -4.23 x -6.94 x -14.1 x 14.9 x 16.6 x
FCF Yield - - -23.6% -14.4% -7.07% 6.71% 6.01%
Price to Book - 0.46 x 0.97 x 1.36 x 1.34 x 1.86 x 1.91 x
Nbr of stocks (in thousands) 55,985 56,003 56,264 56,374 58,426 60,468 -
Reference price 2 4.000 3.040 4.710 5.140 3.810 4.850 4.850
Announcement Date 9/26/19 9/10/20 9/13/21 9/9/22 9/12/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net sales 1 380.7 151 130.8 222.6 528 567.5 614.8
EBITDA 1 -22.38 -19.35 -42.91 -18.64 27.74 34.44 41.53
EBIT 1 -79.47 -44.25 -53.87 -40.2 -15.35 3.452 10.58
Operating Margin -20.87% -29.3% -41.19% -18.06% -2.91% 0.61% 1.72%
Earnings before Tax (EBT) 1 -269 -65.02 -5.619 -39.9 -32.27 -13.96 -5.625
Net income 1 -273.6 -78.36 -38.06 -43.88 -35.07 -16.27 -5.983
Net margin -71.86% -51.89% -29.1% -19.71% -6.64% -2.87% -0.97%
EPS 2 -4.820 -1.370 -0.6700 -0.7500 -0.5600 -0.2550 -0.0900
Free Cash Flow 1 - - -62.66 -41.76 -15.75 19.68 17.63
FCF margin - - -47.91% -18.76% -2.98% 3.47% 2.87%
FCF Conversion (EBITDA) - - - - - 57.15% 42.46%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 9/26/19 9/10/20 9/13/21 9/9/22 9/12/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 31.11 35.2 121.8 124.8 136.1 134 133.1 136.1 143.9 138.2 149.3 144.9 152.9 157.4 159.7
EBITDA 1 -8.701 -2.87 1.337 3.387 7.442 7.646 8.449 8.719 9.63 9.703 9.437 9.329 10.68 10.89 10.63
EBIT 1 -9.427 -9.421 -10.12 -4.671 -2.192 -1.853 -6.631 0.228 2.273 0.794 0.157 1.283 2.105 3.608 3.585
Operating Margin -30.3% -26.76% -8.31% -3.74% -1.61% -1.38% -4.98% 0.17% 1.58% 0.57% 0.11% 0.89% 1.38% 2.29% 2.25%
Earnings before Tax (EBT) 1 -12.31 -2.857 -13.08 -8.048 -6.303 -6.697 -11.22 -3.982 -2.064 -3.159 -4.07 -2.869 -1.996 -0.368 -0.3915
Net income 1 -12.41 -3.327 -15.15 -10.7 -6.649 -5.82 -11.91 -5.651 -2.707 -4.047 -3.845 -3.074 -2.148 -0.3675 -0.3925
Net margin -39.87% -9.45% -12.44% -8.57% -4.89% -4.34% -8.94% -4.15% -1.88% -2.93% -2.58% -2.12% -1.4% -0.23% -0.25%
EPS 2 -0.2200 -0.0600 -0.2500 -0.1700 -0.1100 -0.0900 -0.1900 -0.0900 -0.0400 -0.0600 -0.0600 -0.0450 -0.0350 -0.0100 -0.0100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/9/22 5/10/22 9/9/22 11/8/22 2/7/23 5/9/23 9/12/23 11/7/23 2/6/24 5/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - -62.7 -41.8 -15.7 19.7 17.6
ROE (net income / shareholders' equity) -50.2% -24.3% -17.5% - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 6.610 4.870 3.770 2.840 2.610 2.540
Cash Flow per Share - - - - - - -
Capex - - - - 16.2 - -
Capex / Sales - - - - 3.06% - -
Announcement Date 9/26/19 9/10/20 9/13/21 9/9/22 9/12/23 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.85 USD
Average target price
8 USD
Spread / Average Target
+64.95%
Consensus
  1. Stock Market
  2. Equities
  3. LSAK Stock
  4. Financials Lesaka Technologies, Inc.