Financials Landsea Homes Corporation
Equities
LSEA
US51509P1030
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.92 USD | +2.11% | -4.52% | -24.51% |
May. 31 | Oppenheimer Starts Landsea Homes With Outperform Rating, $14 Price Target | MT |
May. 21 | Landsea Homes Corporation Announces Executive Changes | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 171 | 338.8 | 213.3 | 496.6 | 358.7 | - |
Enterprise Value (EV) 1 | 171 | 338.8 | 213.3 | 496.6 | 358.7 | 358.7 |
P/E ratio | -54.9 x | 6.42 x | 3.06 x | 17.5 x | 10.3 x | 7.26 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.23 x | 0.33 x | 0.15 x | 0.42 x | 0.25 x | 0.23 x |
EV / Revenue | 0.23 x | 0.33 x | 0.15 x | 0.42 x | 0.25 x | 0.23 x |
EV / EBITDA | 2.63 x | 2.87 x | 1.03 x | 4.42 x | 3.02 x | 2.48 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | 0.33 x | 0.74 x | 0.5 x | 0.48 x |
Nbr of stocks (in thousands) | 16,101 | 46,281 | 40,950 | 37,795 | 36,155 | - |
Reference price 2 | 10.62 | 7.320 | 5.210 | 13.14 | 9.920 | 9.920 |
Announcement Date | 3/11/21 | 3/10/22 | 3/7/23 | 2/29/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 734.6 | 1,023 | 1,393 | 1,170 | 1,461 | 1,578 |
EBITDA 1 | 64.96 | 117.9 | 208 | 112.3 | 118.7 | 144.5 |
EBIT 1 | 4.173 | 59.49 | 108.3 | 40.28 | 47.2 | 67.22 |
Operating Margin | 0.57% | 5.81% | 7.78% | 3.44% | 3.23% | 4.26% |
Earnings before Tax (EBT) 1 | -12.16 | 66.73 | 101.1 | 44.54 | 49.47 | 67.62 |
Net income 1 | -8.951 | 52.79 | 73.55 | 29.24 | 34.95 | 47.82 |
Net margin | -1.22% | 5.16% | 5.28% | 2.5% | 2.39% | 3.03% |
EPS 2 | -0.1936 | 1.140 | 1.700 | 0.7500 | 0.9600 | 1.366 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/11/21 | 3/10/22 | 3/7/23 | 2/29/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 398.5 | 298 | 350.8 | 326.5 | 417.5 | 240.6 | 291.5 | 258.1 | 379.7 | 292.6 | 337.7 | 381.2 | 448.6 | 305 | 388 |
EBITDA 1 | 57.9 | 50.38 | 56.64 | 47.38 | 53.9 | 16.21 | 27.02 | 28.67 | 40.3 | 17.03 | 23.57 | 31.21 | 49.18 | 25.1 | 35.9 |
EBIT 1 | 43.48 | 23.42 | 26.89 | 24.31 | 33.67 | 4.785 | 6.347 | 11.89 | 17.26 | -1.109 | 6.79 | 14.9 | 26.64 | 10.7 | 18.9 |
Operating Margin | 10.91% | 7.86% | 7.67% | 7.45% | 8.06% | 1.99% | 2.18% | 4.61% | 4.55% | -0.38% | 2.01% | 3.91% | 5.94% | 3.51% | 4.87% |
Earnings before Tax (EBT) 1 | 49.22 | 18.13 | 23.23 | 25.3 | 34.41 | 5.74 | 7.506 | 12.55 | 18.75 | 0.704 | 6.957 | 15.04 | 26.78 | 11 | 19.2 |
Net income 1 | 38.4 | 13.06 | 14.94 | 19.97 | 25.58 | 3.218 | 4.947 | 8.596 | 12.48 | 0.19 | 4.675 | 10.72 | 19.46 | 7 | 13.1 |
Net margin | 9.64% | 4.38% | 4.26% | 6.12% | 6.13% | 1.34% | 1.7% | 3.33% | 3.29% | 0.06% | 1.38% | 2.81% | 4.34% | 2.29% | 3.38% |
EPS 2 | 0.8300 | 0.2800 | 0.3400 | 0.4900 | 0.6200 | 0.0800 | 0.1200 | 0.2200 | 0.3300 | 0.0100 | 0.1112 | 0.2900 | 0.5525 | 0.2135 | 0.2797 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/10/22 | 5/3/22 | 8/4/22 | 11/3/22 | 3/7/23 | 5/3/23 | 8/1/23 | 11/2/23 | 2/29/24 | 5/1/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 11.5% | 4.47% | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 15.60 | 17.90 | 19.70 | 20.80 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 5.47 | 7.48 | 7.8 | 7.8 |
Capex / Sales | - | - | 0.39% | 0.64% | 0.53% | 0.49% |
Announcement Date | 3/11/21 | 3/10/22 | 3/7/23 | 2/29/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-24.51% | 359M | |
-21.13% | 12.51B | |
+9.67% | 11.03B | |
-25.23% | 7.71B | |
-10.07% | 6.65B | |
+2.42% | 6.53B | |
-2.35% | 6.37B | |
+1.44% | 3.82B | |
+42.97% | 3.56B | |
+8.30% | 3.41B |
- Stock Market
- Equities
- LSEA Stock
- Financials Landsea Homes Corporation