Financials Jafron Biomedical Co.,Ltd.

Equities

300529

CNE100002995

Medical Equipment, Supplies & Distribution

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-21 pm EDT 5-day change 1st Jan Change
28.54 CNY -1.48% Intraday chart for Jafron Biomedical Co.,Ltd. -1.92% +28.39%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,077 54,196 42,653 24,741 17,755 22,103 - -
Enterprise Value (EV) 1 30,077 54,196 42,653 24,741 17,755 22,103 22,103 22,103
P/E ratio 52.8 x 62.8 x 35.8 x 27.4 x 39 x 28.1 x 21.9 x 16.6 x
Yield - 0.97% - - - - - -
Capitalization / Revenue 21 x 27.8 x 15.9 x 9.93 x 9.24 x 7.66 x 5.98 x 4.8 x
EV / Revenue 21 x 27.8 x 15.9 x 9.93 x 9.24 x 7.66 x 5.98 x 4.8 x
EV / EBITDA 42.3 x 54 x 29 x 22.7 x 27.2 x 21.4 x 16.1 x 12.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 14 x 19.3 x 13.3 x 7.24 x 5.93 x 6 x 5.11 x 4.31 x
Nbr of stocks (in thousands) 795,460 799,109 800,245 798,864 798,709 774,466 - -
Reference price 2 37.81 67.82 53.30 30.97 22.23 28.54 28.54 28.54
Announcement Date 2/5/20 3/31/21 4/11/22 3/30/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,432 1,951 2,675 2,491 1,922 2,884 3,697 4,601
EBITDA 1 711.1 1,003 1,472 1,089 652.5 1,033 1,372 1,763
EBIT 1 680.3 1,054 1,418 1,029 543.8 991 1,310 1,677
Operating Margin 47.52% 54.05% 53% 41.32% 28.29% 34.36% 35.43% 36.46%
Earnings before Tax (EBT) 1 671.3 1,032 1,407 1,017 521 972.8 1,290 1,658
Net income 1 570.8 875.2 1,197 889.5 436.5 818.8 1,054 1,391
Net margin 39.87% 44.87% 44.73% 35.7% 22.71% 28.39% 28.5% 30.24%
EPS 2 0.7158 1.080 1.490 1.130 0.5700 1.015 1.305 1.723
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - 0.6600 - - - - - -
Announcement Date 2/5/20 3/31/21 4/11/22 3/30/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3
Net sales 1 572.6 439.6 473.8
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 4/27/23 8/18/23 10/27/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 30.2% 35.7% 38.1% 26.3% 13.1% 22.1% 25% 27.2%
ROA (Net income/ Total Assets) - 30.6% - - - 12.8% 13.6% 14.6%
Assets 1 - 2,856 - - - 6,396 7,748 9,530
Book Value Per Share 2 2.690 3.510 4.020 4.280 3.750 4.760 5.580 6.620
Cash Flow per Share 2 0.7300 1.200 1.550 1.090 1.140 0.8800 1.290 1.630
Capex 1 - 356 536 469 235 344 331 294
Capex / Sales - 18.26% 20.05% 18.82% 12.21% 11.93% 8.96% 6.39%
Announcement Date 2/5/20 3/31/21 4/11/22 3/30/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
28.54 CNY
Average target price
33.94 CNY
Spread / Average Target
+18.94%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300529 Stock
  4. Financials Jafron Biomedical Co.,Ltd.