End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
28.54
CNY
|
-1.48%
|
|
-1.92%
|
+28.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,077
|
54,196
|
42,653
|
24,741
|
17,755
|
22,103
|
-
|
-
|
Enterprise Value (EV)
1 |
30,077
|
54,196
|
42,653
|
24,741
|
17,755
|
22,103
|
22,103
|
22,103
|
P/E ratio
|
52.8
x
|
62.8
x
|
35.8
x
|
27.4
x
|
39
x
|
28.1
x
|
21.9
x
|
16.6
x
|
Yield
|
-
|
0.97%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
21
x
|
27.8
x
|
15.9
x
|
9.93
x
|
9.24
x
|
7.66
x
|
5.98
x
|
4.8
x
|
EV / Revenue
|
21
x
|
27.8
x
|
15.9
x
|
9.93
x
|
9.24
x
|
7.66
x
|
5.98
x
|
4.8
x
|
EV / EBITDA
|
42.3
x
|
54
x
|
29
x
|
22.7
x
|
27.2
x
|
21.4
x
|
16.1
x
|
12.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
14
x
|
19.3
x
|
13.3
x
|
7.24
x
|
5.93
x
|
6
x
|
5.11
x
|
4.31
x
|
Nbr of stocks (in thousands)
|
795,460
|
799,109
|
800,245
|
798,864
|
798,709
|
774,466
|
-
|
-
|
Reference price
2 |
37.81
|
67.82
|
53.30
|
30.97
|
22.23
|
28.54
|
28.54
|
28.54
|
Announcement Date
|
2/5/20
|
3/31/21
|
4/11/22
|
3/30/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,432
|
1,951
|
2,675
|
2,491
|
1,922
|
2,884
|
3,697
|
4,601
|
EBITDA
1 |
711.1
|
1,003
|
1,472
|
1,089
|
652.5
|
1,033
|
1,372
|
1,763
|
EBIT
1 |
680.3
|
1,054
|
1,418
|
1,029
|
543.8
|
991
|
1,310
|
1,677
|
Operating Margin
|
47.52%
|
54.05%
|
53%
|
41.32%
|
28.29%
|
34.36%
|
35.43%
|
36.46%
|
Earnings before Tax (EBT)
1 |
671.3
|
1,032
|
1,407
|
1,017
|
521
|
972.8
|
1,290
|
1,658
|
Net income
1 |
570.8
|
875.2
|
1,197
|
889.5
|
436.5
|
818.8
|
1,054
|
1,391
|
Net margin
|
39.87%
|
44.87%
|
44.73%
|
35.7%
|
22.71%
|
28.39%
|
28.5%
|
30.24%
|
EPS
2 |
0.7158
|
1.080
|
1.490
|
1.130
|
0.5700
|
1.015
|
1.305
|
1.723
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.6600
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
3/31/21
|
4/11/22
|
3/30/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
572.6
|
439.6
|
473.8
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
4/27/23
|
8/18/23
|
10/27/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
30.2%
|
35.7%
|
38.1%
|
26.3%
|
13.1%
|
22.1%
|
25%
|
27.2%
|
ROA (Net income/ Total Assets)
|
-
|
30.6%
|
-
|
-
|
-
|
12.8%
|
13.6%
|
14.6%
|
Assets
1 |
-
|
2,856
|
-
|
-
|
-
|
6,396
|
7,748
|
9,530
|
Book Value Per Share
2 |
2.690
|
3.510
|
4.020
|
4.280
|
3.750
|
4.760
|
5.580
|
6.620
|
Cash Flow per Share
2 |
0.7300
|
1.200
|
1.550
|
1.090
|
1.140
|
0.8800
|
1.290
|
1.630
|
Capex
1 |
-
|
356
|
536
|
469
|
235
|
344
|
331
|
294
|
Capex / Sales
|
-
|
18.26%
|
20.05%
|
18.82%
|
12.21%
|
11.93%
|
8.96%
|
6.39%
|
Announcement Date
|
2/5/20
|
3/31/21
|
4/11/22
|
3/30/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
28.54
CNY Average target price
33.94
CNY Spread / Average Target +18.94% Consensus |