Stock J JACOBS SOLUTIONS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jacobs Solutions Inc.

Equities

J

US46982L1089

Business Support Services

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-24 pm EDT 		5-day change 1st Jan Change
140.5 USD +1.43% Intraday chart for Jacobs Solutions Inc. +2.98% +8.24%
May. 24 Jacobs Solutions to Help Develop Nuclear Power Plant for Heavy Industry MT
May. 24 U.K.'s NNL Selects Jacobs to Support Development of Industrial-Focused Nuclear Plants DJ

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,288 12,107 17,777 13,883 17,188 17,592 - -
Enterprise Value (EV) 1 13,058 12,574 19,657 16,151 19,136 19,099 18,894 18,410
P/E ratio 14.9 x 25.1 x 42.6 x 21.8 x 25.8 x 23.9 x 17 x 14.8 x
Yield 0.75% 0.82% 0.6% 0.83% - 0.83% 0.86% 0.87%
Capitalization / Revenue 0.96 x 0.89 x 1.26 x 0.93 x 1.05 x 1.02 x 1 x 1.02 x
EV / Revenue 1.03 x 0.93 x 1.39 x 1.08 x 1.17 x 1.1 x 1.07 x 1.07 x
EV / EBITDA 13.3 x 11.9 x 15.2 x 11.8 x 13.3 x 12.3 x 11.3 x 10.6 x
EV / FCF -26 x 18.3 x 31 x 46.5 x 22.9 x 20.8 x 16.6 x 12.9 x
FCF Yield -3.85% 5.48% 3.22% 2.15% 4.38% 4.81% 6.04% 7.73%
Price to Book 2.11 x 2.12 x 2.96 x 2.29 x 2.63 x 2.51 x 2.37 x 2.09 x
Nbr of stocks (in thousands) 135,498 130,208 130,314 127,606 125,918 125,213 - -
Reference price 2 90.69 92.98 136.4 108.8 136.5 140.5 140.5 140.5
Announcement Date 11/25/19 11/24/20 11/23/21 11/21/22 11/21/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,738 13,567 14,093 14,923 16,352 17,307 17,617 17,254
EBITDA 1 981.3 1,061 1,289 1,364 1,436 1,549 1,679 1,741
EBIT 1 893.2 969.9 1,188 1,314 1,332 1,520 1,672 1,792
Operating Margin 7.01% 7.15% 8.43% 8.81% 8.15% 8.78% 9.49% 10.39%
Earnings before Tax (EBT) 1 351 441.2 695.6 876.3 916.7 1,041 1,299 1,283
Net income 1 848 491.8 477 644 665.8 717.5 1,004 1,134
Net margin 6.66% 3.63% 3.38% 4.32% 4.07% 4.15% 5.7% 6.57%
EPS 2 6.080 3.710 3.200 4.980 5.300 5.870 8.258 9.482
Free Cash Flow 1 -502.4 688.6 633.5 347.1 837.3 919 1,141 1,423
FCF margin -3.94% 5.08% 4.49% 2.33% 5.12% 5.31% 6.47% 8.25%
FCF Conversion (EBITDA) - 64.9% 49.13% 25.45% 58.31% 59.34% 67.93% 81.71%
FCF Conversion (Net income) - 140% 132.79% 53.89% 125.76% 128.07% 113.66% 125.54%
Dividend per Share 2 0.6800 0.7600 0.8200 0.9000 - 1.161 1.213 1.220
Announcement Date 11/25/19 11/24/20 11/23/21 11/21/22 11/21/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 3,381 3,834 3,827 3,881 3,799 4,078 4,187 4,289 4,159 4,269 4,386 4,508 4,010 4,102 4,151
EBITDA 1 334 358.3 352.8 350.2 355.9 384 382.2 383.8 335.7 416.5 408.6 429 354.1 403.8 406.1
EBIT 1 307.8 331.9 327.5 347.2 327.9 356.3 361 357.3 321.9 391.9 398.6 417.3 364.6 417 422.2
Operating Margin 9.11% 8.66% 8.56% 8.94% 8.63% 8.74% 8.62% 8.33% 7.74% 9.18% 9.09% 9.26% 9.09% 10.17% 10.17%
Earnings before Tax (EBT) 1 169.1 155.3 272.1 279.9 197.5 252.3 226.7 240.2 165.7 241.6 294.8 312.2 290.7 327 342.1
Net income 1 134 88.82 196 225.2 135.6 216.5 164.2 149.4 171.6 162.1 182.5 192.9 214.1 245.6 252.7
Net margin 3.96% 2.32% 5.12% 5.8% 3.57% 5.31% 3.92% 3.48% 4.13% 3.8% 4.16% 4.28% 5.34% 5.99% 6.09%
EPS 2 1.030 0.6800 1.520 1.750 1.060 1.700 1.290 1.240 1.370 1.280 1.457 1.570 1.710 1.965 2.030
Dividend per Share 2 0.2100 0.2300 0.2300 0.2300 0.2300 0.2600 0.2600 - - - 0.2800 0.2800 0.2750 0.2900 0.2900
Announcement Date 2/8/22 5/3/22 8/1/22 11/21/22 2/7/23 5/9/23 8/8/23 11/21/23 2/6/24 5/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 770 467 1,879 2,267 1,948 1,506 1,301 817
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.7847 x 0.4402 x 1.458 x 1.663 x 1.357 x 0.9728 x 0.775 x 0.4692 x
Free Cash Flow 1 -502 689 633 347 837 919 1,141 1,423
ROE (net income / shareholders' equity) 12.2% 12.6% 14% 15% 14.5% 13.6% 14.4% 14.4%
ROA (Net income/ Total Assets) 7.03% 6.11% 3.54% 4.4% 6.26% 4.9% 7.4% 8.1%
Assets 1 12,054 8,051 13,493 14,647 10,641 14,643 13,562 13,994
Book Value Per Share 2 43.00 43.80 46.10 47.60 52.00 56.00 59.20 67.30
Cash Flow per Share 2 -2.630 6.080 5.580 3.670 7.660 8.830 11.20 12.10
Capex 1 136 118 92.8 128 137 141 140 144
Capex / Sales 1.07% 0.87% 0.66% 0.86% 0.84% 0.82% 0.79% 0.83%
Announcement Date 11/25/19 11/24/20 11/23/21 11/21/22 11/21/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jacobs Solutions Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
140.5 USD
Average target price
159.8 USD
Spread / Average Target
+13.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+8.24% 17.59B
CINTAS CORPORATION Stock Cintas Corporation
+13.30% 69.28B
RB GLOBAL, INC. Stock RB Global, Inc.
+13.86% 13.99B
BUREAU VERITAS SA Stock Bureau Veritas SA
+22.61% 13.81B
INTERTEK GROUP PLC Stock Intertek Group plc
+18.35% 10.33B
TELEPERFORMANCE SE Stock Teleperformance SE
-19.31% 7.02B
GENPACT LIMITED Stock Genpact Limited
-3.46% 6.03B
MAXIMUS, INC. Stock Maximus, Inc.
+2.50% 5.23B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
+0.39% 5.03B
EXPONENT, INC. Stock Exponent, Inc.
+9.36% 4.88B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. J Stock
  4. Financials Jacobs Solutions Inc.