Stock IBTX INDEPENDENT BANK GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Independent Bank Group, Inc.

Equities

IBTX

US45384B1061

Banks

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-06-12 pm EDT 		5-day change 1st Jan Change
43.58 USD +2.61% Intraday chart for Independent Bank Group, Inc. -2.20% -14.35%
May. 31 Piper Sandler Upgrades Independent Bank to Overweight From Underweight MT
May. 29 Truist Securities Downgrades Independent Bank to Hold From Buy on Heels of Announced Merger With SouthState, Adjusts PT to $50 From $46 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,381 2,704 3,098 2,475 2,100 1,803 -
Enterprise Value (EV) 1 2,381 2,704 3,098 2,475 2,100 1,803 1,803
P/E ratio 12.4 x 13.4 x 13.8 x 12.8 x 48.9 x 16.7 x 11 x
Yield 1.8% 1.68% 1.83% 2.53% 2.99% 3.5% 3.53%
Capitalization / Revenue 4.09 x 4.5 x 5.24 x 4.03 x 4.1 x 3.62 x 3.01 x
EV / Revenue 4.09 x 4.5 x 5.24 x 4.03 x 4.1 x 3.62 x 3.01 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.02 x 1.07 x 1.2 x 1.04 x 0.87 x 0.74 x 0.7 x
Nbr of stocks (in thousands) 42,952 43,248 42,936 41,196 41,283 41,377 -
Reference price 2 55.44 62.52 72.15 60.08 50.88 43.58 43.58
Announcement Date 1/27/20 2/2/21 1/24/22 1/23/23 1/22/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 582.9 601.5 590.8 614.1 512.2 498.3 599
EBITDA - - - - - - -
EBIT 1 261.1 295.4 274.9 270 177.7 154 240.4
Operating Margin 44.79% 49.11% 46.53% 43.97% 34.7% 30.91% 40.14%
Earnings before Tax (EBT) 1 246.3 252.4 282.2 246.3 52.32 137.6 208.9
Net income 1 192.7 201.2 224.8 196.3 43.2 108 164.8
Net margin 33.06% 33.45% 38.04% 31.96% 8.43% 21.67% 27.51%
EPS 2 4.470 4.670 5.210 4.700 1.040 2.604 3.972
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 1.000 1.050 1.320 1.520 1.520 1.523 1.537
Announcement Date 1/27/20 2/2/21 1/24/22 1/23/23 1/22/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 148.8 144 153 161.9 154.1 141.7 128.7 123.7 118 115.9 120.6 127.3 134.2 138.7 147.2
EBITDA - - - - - - - - - - - - - - -
EBIT 1 68.67 61.58 67.14 72.05 65.76 56.86 42.83 41.39 34.24 29.87 35.08 41.1 47.52 49.6 57.83
Operating Margin 46.16% 42.75% 43.89% 44.49% 42.68% 40.13% 33.27% 33.45% 29.02% 25.77% 29.08% 32.3% 35.42% 35.77% 39.28%
Earnings before Tax (EBT) 1 67.83 63.02 65.95 65.92 51.41 -48.79 41.78 41.02 18.31 30.63 30.8 34.87 40.56 41.29 50.05
Net income 1 54.19 50.74 52.36 52.44 40.75 -37.51 33.08 32.78 14.86 24.15 24.22 27.44 31.95 32.57 39.51
Net margin 36.42% 35.23% 34.22% 32.38% 26.45% -26.47% 25.69% 26.49% 12.59% 20.84% 20.08% 21.56% 23.81% 23.49% 26.84%
EPS 2 1.260 1.180 1.250 1.270 0.9900 -0.9100 0.8000 0.7900 0.3600 0.5800 0.5840 0.6620 0.7700 0.7800 0.9440
Dividend per Share 2 0.3600 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800 0.3833 0.3850 0.3850
Announcement Date 1/24/22 4/25/22 7/25/22 10/24/22 1/23/23 4/24/23 7/24/23 10/23/23 1/22/24 4/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 11.1% 8.62% 8.87% 8.45% 5.76% 4.51% 6.54%
ROA (Net income/ Total Assets) 1.77% 1.28% 1.24% 1.13% 0.73% 0.57% 0.83%
Assets 1 10,888 15,719 18,151 17,309 5,918 18,881 19,855
Book Value Per Share 2 54.50 58.30 60.30 57.90 58.20 59.20 61.90
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/27/20 2/2/21 1/24/22 1/23/23 1/22/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Independent Bank Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
43.58 USD
Average target price
49.67 USD
Spread / Average Target
+13.97%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
INDEPENDENT BANK GROUP, INC. Stock Independent Bank Group, Inc.
-14.35% 1.8B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+6.31% 196B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-1.60% 69.98B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+11.00% 57.92B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+6.60% 49.58B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+25.54% 43.75B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+7.22% 45.21B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-14.70% 35.77B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+3.66% 35.32B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. IBTX Stock
  4. Financials Independent Bank Group, Inc.