Financials Hanyang Securities Co. Ltd.

Equities

A001750

KR7001750009

Investment Banking & Brokerage Services

End-of-day quote Korea S.E. 06:00:00 2024-05-23 pm EDT 5-day change 1st Jan Change
11,250 KRW -1.14% Intraday chart for Hanyang Securities Co. Ltd. +4.26% +22.55%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 86,936 99,919 117,357 199,838 104,501 116,848
Enterprise Value (EV) 1 -493,878 -438,191 -311,929 -193,165 -129,132 -235,606
P/E ratio 19.3 x 4.55 x 2.57 x 2.53 x 4.42 x 3.37 x
Yield - - - - - -
Capitalization / Revenue 0.46 x 0.35 x 0.25 x 0.23 x 0.1 x 0.13 x
EV / Revenue -2.62 x -1.52 x -0.68 x -0.22 x -0.12 x -0.26 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.33 x 0.34 x 0.34 x 0.47 x 0.23 x 0.24 x
Nbr of stocks (in thousands) 12,729 12,729 12,729 12,729 12,729 12,729
Reference price 2 6,830 7,850 9,220 15,700 8,210 9,180
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 188,678 288,165 461,026 864,348 1,090,081 919,711
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 6,303 29,003 65,119 114,194 35,532 46,935
Net income 1 4,654 22,161 45,930 79,444 24,033 35,104
Net margin 2.47% 7.69% 9.96% 9.19% 2.2% 3.82%
EPS 2 354.5 1,726 3,583 6,206 1,858 2,728
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2023 Q1
Net sales 1 224.1 216.6 50.7 - 39.27
EBITDA - - - - -
EBIT 1 24.94 19.43 20.85 - 16.09
Operating Margin 11.13% 8.97% 41.12% - 40.98%
Earnings before Tax (EBT) - - - - -
Net income - - - 8.04 -
Net margin - - - - -
EPS - - - 632.0 -
Dividend per Share - - - - -
Announcement Date 11/12/21 1/28/22 5/16/22 8/16/22 5/15/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 580,814 538,110 429,286 393,003 233,633 352,454
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.73% 7.85% 14.2% 20.3% 5.39% 7.4%
ROA (Net income/ Total Assets) 0.26% 1.21% 2.42% 4.41% 1.53% 2.16%
Assets 1 1,781,257 1,833,476 1,894,947 1,800,584 1,568,242 1,625,419
Book Value Per Share 2 20,994 22,947 27,375 33,760 35,885 38,274
Cash Flow per Share 2 196.0 264.0 8,649 8,100 10,379 12,103
Capex 1 2,050 5,817 1,681 2,494 2,146 447
Capex / Sales 1.09% 2.02% 0.36% 0.29% 0.2% 0.05%
Announcement Date 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A001750 Stock
  4. Financials Hanyang Securities Co. Ltd.