Market Closed -
Nasdaq
04:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
22.65
USD
|
-0.83%
|
|
+3.80%
|
-15.99%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,959
|
3,820
|
2,712
|
2,840
|
2,676
|
2,262
|
-
|
-
|
Enterprise Value (EV)
1 |
3,379
|
4,164
|
3,024
|
3,116
|
2,854
|
2,476
|
2,414
|
2,230
|
P/E ratio
|
175
x
|
37.6
x
|
44.8
x
|
44.9
x
|
34.1
x
|
41.2
x
|
27.6
x
|
21.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.16
x
|
1.22
x
|
0.88
x
|
0.79
x
|
0.67
x
|
0.52
x
|
0.48
x
|
0.43
x
|
EV / Revenue
|
1.32
x
|
1.33
x
|
0.98
x
|
0.87
x
|
0.72
x
|
0.57
x
|
0.51
x
|
0.43
x
|
EV / EBITDA
|
19.9
x
|
18.5
x
|
15.2
x
|
13.8
x
|
11.3
x
|
9.72
x
|
8.19
x
|
6.95
x
|
EV / FCF
|
94.8
x
|
73.9
x
|
71.7
x
|
56.6
x
|
21.2
x
|
-558
x
|
59.9
x
|
-
|
FCF Yield
|
1.05%
|
1.35%
|
1.4%
|
1.77%
|
4.71%
|
-0.18%
|
1.67%
|
-
|
Price to Book
|
3.98
x
|
4.17
x
|
2.69
x
|
2.57
x
|
2.19
x
|
1.75
x
|
1.57
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
88,893
|
94,151
|
96,017
|
97,279
|
99,269
|
99,862
|
-
|
-
|
Reference price
2 |
33.29
|
40.57
|
28.25
|
29.19
|
26.96
|
22.65
|
22.65
|
22.65
|
Announcement Date
|
3/24/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,560
|
3,135
|
3,080
|
3,578
|
3,969
|
4,352
|
4,758
|
5,227
|
EBITDA
1 |
169.8
|
224.5
|
198.5
|
225.9
|
252.6
|
254.9
|
294.7
|
321.1
|
EBIT
1 |
68.34
|
107.4
|
89.1
|
94.99
|
125.8
|
98.04
|
139.4
|
170.2
|
Operating Margin
|
2.67%
|
3.43%
|
2.89%
|
2.65%
|
3.17%
|
2.25%
|
2.93%
|
3.26%
|
Earnings before Tax (EBT)
1 |
16.78
|
87.13
|
77.5
|
75.75
|
104.1
|
79.17
|
124.8
|
154.4
|
Net income
1 |
15.42
|
106.7
|
62.31
|
65.05
|
79.44
|
57.07
|
88.55
|
108
|
Net margin
|
0.6%
|
3.4%
|
2.02%
|
1.82%
|
2%
|
1.31%
|
1.86%
|
2.07%
|
EPS
2 |
0.1900
|
1.080
|
0.6300
|
0.6500
|
0.7900
|
0.5498
|
0.8198
|
1.040
|
Free Cash Flow
1 |
35.64
|
56.32
|
42.2
|
55.03
|
134.5
|
-4.439
|
40.29
|
-
|
FCF margin
|
1.39%
|
1.8%
|
1.37%
|
1.54%
|
3.39%
|
-0.1%
|
0.85%
|
-
|
FCF Conversion (EBITDA)
|
20.98%
|
25.09%
|
21.27%
|
24.36%
|
53.22%
|
-
|
13.67%
|
-
|
FCF Conversion (Net income)
|
231.15%
|
52.77%
|
67.73%
|
84.59%
|
169.26%
|
-
|
45.5%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/24/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
782.7
|
831.4
|
897.7
|
918.2
|
930.8
|
965.5
|
1,010
|
1,004
|
989.8
|
1,037
|
1,102
|
1,117
|
1,098
|
1,150
|
1,198
|
EBITDA
1 |
47.4
|
49.25
|
60.14
|
59.1
|
57.45
|
63.08
|
70.52
|
68.14
|
50.88
|
39.4
|
60.07
|
81.28
|
75.4
|
64.52
|
76.81
|
EBIT
1 |
15.43
|
19.43
|
26.91
|
24.69
|
23.96
|
32.82
|
36.48
|
37.56
|
18.93
|
0.563
|
20.94
|
41.27
|
35.27
|
29.43
|
40.82
|
Operating Margin
|
1.97%
|
2.34%
|
3%
|
2.69%
|
2.57%
|
3.4%
|
3.61%
|
3.74%
|
1.91%
|
0.05%
|
1.9%
|
3.7%
|
3.21%
|
2.56%
|
3.41%
|
Earnings before Tax (EBT)
1 |
11.64
|
15.75
|
21.76
|
19.89
|
18.35
|
21.56
|
31.72
|
33.33
|
17.48
|
-2.613
|
15.34
|
36.44
|
30.01
|
24.93
|
34.57
|
Net income
1 |
6.639
|
11.57
|
20.09
|
17.5
|
15.89
|
13.72
|
24.47
|
27.14
|
14.11
|
-1.025
|
11.63
|
25.53
|
20.78
|
14.64
|
25.79
|
Net margin
|
0.85%
|
1.39%
|
2.24%
|
1.91%
|
1.71%
|
1.42%
|
2.42%
|
2.7%
|
1.43%
|
-0.1%
|
1.06%
|
2.29%
|
1.89%
|
1.27%
|
2.15%
|
EPS
2 |
0.0700
|
0.1200
|
0.2000
|
0.1700
|
0.1600
|
0.1400
|
0.2400
|
0.2700
|
0.1400
|
-0.0100
|
0.1092
|
0.2448
|
0.2059
|
0.1694
|
0.2483
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/22
|
5/10/22
|
8/9/22
|
11/8/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/7/23
|
2/27/24
|
5/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
420
|
344
|
311
|
277
|
178
|
215
|
152
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
Leverage (Debt/EBITDA)
|
2.472
x
|
1.532
x
|
1.569
x
|
1.226
x
|
0.7036
x
|
0.8418
x
|
0.5166
x
|
-
|
Free Cash Flow
1 |
35.6
|
56.3
|
42.2
|
55
|
134
|
-4.44
|
40.3
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
18.9%
|
9.31%
|
9.63%
|
6.82%
|
6.67%
|
7.88%
|
8.18%
|
ROA (Net income/ Total Assets)
|
0.87%
|
4.57%
|
2.42%
|
2.39%
|
2.77%
|
1.77%
|
2.97%
|
-
|
Assets
1 |
1,781
|
2,336
|
2,578
|
2,721
|
2,871
|
3,219
|
2,986
|
-
|
Book Value Per Share
2 |
8.370
|
9.720
|
10.50
|
11.40
|
12.30
|
13.00
|
14.50
|
17.70
|
Cash Flow per Share
2 |
1.620
|
1.840
|
1.670
|
1.850
|
3.010
|
1.730
|
2.180
|
-
|
Capex
1 |
97.2
|
125
|
123
|
130
|
169
|
175
|
183
|
183
|
Capex / Sales
|
3.8%
|
3.99%
|
4.01%
|
3.65%
|
4.26%
|
4.03%
|
3.85%
|
3.5%
|
Announcement Date
|
3/24/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
22.65
USD Average target price
26.36
USD Spread / Average Target +16.40% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.99% | 2.26B | | +23.39% | 523B | | +16.63% | 38.47B | | -0.36% | 36.29B | | +21.80% | 34.82B | | +7.50% | 27.55B | | -16.45% | 25.49B | | +18.41% | 18.9B | | +5.43% | 18.16B | | +4.91% | 14.41B |
Other Food Retail & Distribution
|