Market Closed -
Nyse
04:00:02 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
45.76
USD
|
-0.24%
|
|
+1.22%
|
+27.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
52,293
|
59,600
|
85,123
|
47,792
|
49,192
|
52,184
|
-
|
-
|
Enterprise Value (EV)
1 |
49,880
|
53,855
|
77,213
|
38,338
|
39,139
|
44,731
|
41,680
|
41,433
|
P/E ratio
|
8.01
x
|
9.62
x
|
8.75
x
|
5.49
x
|
4.91
x
|
5.01
x
|
4.86
x
|
4.83
x
|
Yield
|
4.15%
|
0.91%
|
-
|
0.54%
|
-
|
0.95%
|
1.04%
|
1.29%
|
Capitalization / Revenue
|
0.38
x
|
0.49
x
|
0.67
x
|
0.3
x
|
0.29
x
|
0.3
x
|
0.29
x
|
0.29
x
|
EV / Revenue
|
0.36
x
|
0.44
x
|
0.61
x
|
0.24
x
|
0.23
x
|
0.25
x
|
0.23
x
|
0.23
x
|
EV / EBITDA
|
2.22
x
|
2.41
x
|
2.93
x
|
1.49
x
|
1.62
x
|
1.85
x
|
1.76
x
|
1.73
x
|
EV / FCF
|
44.9
x
|
20.6
x
|
30.1
x
|
3.66
x
|
3.86
x
|
5.06
x
|
5.26
x
|
5.35
x
|
FCF Yield
|
2.23%
|
4.85%
|
3.32%
|
27.3%
|
25.9%
|
19.8%
|
19%
|
18.7%
|
Price to Book
|
1.25
x
|
1.33
x
|
1.47
x
|
0.72
x
|
-
|
0.71
x
|
0.63
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
1,428,784
|
1,431,308
|
1,451,860
|
1,420,697
|
1,369,481
|
1,140,395
|
-
|
-
|
Reference price
2 |
36.60
|
41.64
|
58.63
|
33.64
|
35.92
|
45.76
|
45.76
|
45.76
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
137,237
|
122,485
|
127,004
|
156,735
|
171,842
|
175,743
|
178,177
|
180,206
|
EBITDA
1 |
22,453
|
22,386
|
26,342
|
25,750
|
24,094
|
24,214
|
23,661
|
23,916
|
EBIT
1 |
8,393
|
9,710
|
14,295
|
14,474
|
12,357
|
13,524
|
12,578
|
12,180
|
Operating Margin
|
6.12%
|
7.93%
|
11.26%
|
9.23%
|
7.19%
|
7.7%
|
7.06%
|
6.76%
|
Earnings before Tax (EBT)
1 |
7,436
|
8,095
|
12,716
|
11,597
|
10,403
|
13,159
|
12,963
|
12,712
|
Net income
1 |
6,581
|
6,247
|
9,837
|
8,915
|
10,022
|
10,356
|
10,216
|
9,942
|
Net margin
|
4.8%
|
5.1%
|
7.75%
|
5.69%
|
5.83%
|
5.89%
|
5.73%
|
5.52%
|
EPS
2 |
4.570
|
4.330
|
6.700
|
6.130
|
7.320
|
9.142
|
9.407
|
9.474
|
Free Cash Flow
1 |
1,110
|
2,610
|
2,564
|
10,466
|
10,144
|
8,841
|
7,924
|
7,744
|
FCF margin
|
0.81%
|
2.13%
|
2.02%
|
6.68%
|
5.9%
|
5.03%
|
4.45%
|
4.3%
|
FCF Conversion (EBITDA)
|
4.94%
|
11.66%
|
9.73%
|
40.64%
|
42.1%
|
36.51%
|
33.49%
|
32.38%
|
FCF Conversion (Net income)
|
16.87%
|
41.78%
|
26.06%
|
117.4%
|
101.22%
|
85.37%
|
77.57%
|
77.89%
|
Dividend per Share
2 |
1.520
|
0.3800
|
-
|
0.1800
|
-
|
0.4368
|
0.4760
|
0.5884
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
33,584
|
35,979
|
35,759
|
41,889
|
43,108
|
39,985
|
44,746
|
44,131
|
42,980
|
43,014
|
45,195
|
44,368
|
43,773
|
42,941
|
45,456
|
EBITDA
1 |
5,776
|
6,935
|
5,187
|
7,061
|
6,566
|
6,613
|
6,170
|
6,556
|
4,756
|
6,669
|
6,634
|
6,062
|
4,994
|
-
|
-
|
EBIT
1 |
2,839
|
4,044
|
2,343
|
4,287
|
3,799
|
3,803
|
3,234
|
3,564
|
1,757
|
3,871
|
3,807
|
3,337
|
2,760
|
3,577
|
3,467
|
Operating Margin
|
8.45%
|
11.24%
|
6.55%
|
10.23%
|
8.81%
|
9.51%
|
7.23%
|
8.08%
|
4.09%
|
9%
|
8.42%
|
7.52%
|
6.31%
|
8.33%
|
7.63%
|
Earnings before Tax (EBT)
1 |
2,237
|
2,779
|
2,132
|
4,097
|
2,589
|
2,775
|
3,029
|
3,464
|
1,135
|
3,715
|
3,636
|
3,263
|
2,691
|
3,589
|
3,241
|
Net income
1 |
1,703
|
1,987
|
1,666
|
3,278
|
1,987
|
2,369
|
2,540
|
3,038
|
2,076
|
2,970
|
2,946
|
2,644
|
2,163
|
2,892
|
2,629
|
Net margin
|
5.07%
|
5.52%
|
4.66%
|
7.83%
|
4.61%
|
5.92%
|
5.68%
|
6.88%
|
4.83%
|
6.9%
|
6.52%
|
5.96%
|
4.94%
|
6.73%
|
5.78%
|
EPS
2 |
1.160
|
1.350
|
1.140
|
2.250
|
1.390
|
1.690
|
1.830
|
2.200
|
1.590
|
2.560
|
2.583
|
2.344
|
1.947
|
2.732
|
2.557
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0900
|
0.0900
|
-
|
0.0900
|
0.0900
|
-
|
-
|
0.1125
|
0.1125
|
0.1125
|
0.1200
|
0.1200
|
Announcement Date
|
2/1/22
|
4/26/22
|
7/26/22
|
10/25/22
|
1/31/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/30/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,413
|
5,745
|
7,910
|
9,454
|
10,053
|
7,453
|
10,504
|
10,751
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,110
|
2,610
|
2,564
|
10,466
|
10,144
|
8,841
|
7,924
|
7,744
|
ROE (net income / shareholders' equity)
|
17.2%
|
16.3%
|
19.8%
|
17.3%
|
15.2%
|
15.8%
|
13%
|
11.4%
|
ROA (Net income/ Total Assets)
|
3.04%
|
3.05%
|
4.33%
|
4.34%
|
3.73%
|
4.71%
|
4.42%
|
4.28%
|
Assets
1 |
216,159
|
204,800
|
227,361
|
205,339
|
268,550
|
219,687
|
231,071
|
232,276
|
Book Value Per Share
2 |
29.30
|
31.40
|
39.80
|
46.60
|
-
|
64.80
|
72.90
|
81.50
|
Cash Flow per Share
2 |
10.40
|
5.210
|
6.600
|
13.10
|
15.20
|
15.90
|
16.60
|
19.10
|
Capex
1 |
7,592
|
5,251
|
7,389
|
9,007
|
10,684
|
10,991
|
11,319
|
11,242
|
Capex / Sales
|
5.53%
|
4.29%
|
5.82%
|
5.75%
|
6.22%
|
6.25%
|
6.35%
|
6.24%
|
Announcement Date
|
2/5/20
|
2/10/21
|
2/1/22
|
1/31/23
|
1/30/24
|
-
|
-
|
-
|
Last Close Price
45.76
USD Average target price
55.41
USD Spread / Average Target +21.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.39% | 52.18B | | +32.64% | 298B | | +7.69% | 72.03B | | -4.72% | 65.72B | | +17.80% | 53.58B | | +0.66% | 49.03B | | +22.06% | 41.62B | | +19.90% | 39.28B | | +44.77% | 33.62B | | +47.34% | 28.09B |
Other Auto & Truck Manufacturers
|