Financials Galp Energia, SGPS, S.A.

Equities

GALP

PTGAL0AM0009

Integrated Oil & Gas

Market Closed - Euronext Lisbonne 11:35:27 2024-05-24 am EDT After market 01:36:21 pm
19.82 EUR -0.08% Intraday chart for Galp Energia, SGPS, S.A. 19.81 -0.01%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,356 7,259 7,065 10,457 10,874 15,330 - -
Enterprise Value (EV) 1 13,791 10,223 9,422 12,012 12,274 18,224 17,943 17,832
P/E ratio 31.8 x -13.2 x 1,704 x 6.97 x - 16.1 x 16.3 x 14.5 x
Yield 4.23% 4% 5.87% 4.12% - 2.81% 2.93% 3.06%
Capitalization / Revenue 0.75 x 0.64 x 0.44 x 0.39 x 0.53 x 0.72 x 0.74 x 0.73 x
EV / Revenue 0.83 x 0.9 x 0.58 x 0.45 x 0.59 x 0.85 x 0.87 x 0.85 x
EV / EBITDA 5.79 x 6.51 x 4.06 x 3.12 x 3.45 x 5.26 x 5.22 x 4.85 x
EV / FCF 15 x 42.8 x 23.7 x 6.65 x 8.09 x 16.7 x 17.3 x 14.1 x
FCF Yield 6.69% 2.34% 4.21% 15% 12.4% 6% 5.77% 7.09%
Price to Book 2.8 x 2.3 x 2.32 x 2.47 x - 3.05 x 2.79 x 2.6 x
Nbr of stocks (in thousands) 829,251 829,251 829,251 829,251 815,112 773,083 - -
Reference price 2 14.90 8.754 8.520 12.61 13.34 19.83 19.83 19.83
Announcement Date 2/18/20 2/22/21 2/21/22 2/13/23 2/12/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,570 11,381 16,117 26,840 20,679 21,425 20,722 21,009
EBITDA 1 2,381 1,570 2,322 3,849 3,558 3,463 3,438 3,677
EBIT 1 1,387 427 1,372 2,345 2,469 2,501 2,402 2,576
Operating Margin 8.37% 3.75% 8.51% 8.74% 11.94% 11.67% 11.59% 12.26%
Earnings before Tax (EBT) 1 1,279 -248 843 3,246 2,586 2,355 2,318 2,522
Net income 1 389 -551 4 1,475 1,242 968.3 911.6 985.9
Net margin 2.35% -4.84% 0.02% 5.5% 6.01% 4.52% 4.4% 4.69%
EPS 2 0.4692 -0.6650 0.005000 1.810 - 1.234 1.219 1.367
Free Cash Flow 1 922 239 397 1,805 1,517 1,093 1,035 1,265
FCF margin 5.56% 2.1% 2.46% 6.73% 7.34% 5.1% 4.99% 6.02%
FCF Conversion (EBITDA) 38.72% 15.22% 17.1% 46.9% 42.64% 31.57% 30.1% 34.4%
FCF Conversion (Net income) 237.02% - 9,925% 122.37% 122.14% 112.92% 113.49% 128.29%
Dividend per Share 2 0.6300 0.3500 0.5000 0.5200 - 0.5571 0.5801 0.6068
Announcement Date 2/18/20 2/22/21 2/21/22 2/13/23 2/12/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 4,779 5,661 7,229 - 7,761 6,188 5,146 5,014 5,391 5,128 5,075 5,210 5,179 5,133 5,021 5,021
EBITDA 1 332 644 869 1,244 - 784 951 864 916 1,057 720 974 876.5 828.9 724 835.9 851.7
EBIT 1 161 415 538 924 - 408 475 674 643 741 411 776 663.7 641.2 584 542.4 558.2
Operating Margin - 8.68% 9.5% 12.78% - 5.26% 7.68% 13.1% 12.82% 13.75% 8.01% 15.29% 12.74% 12.38% 11.38% 10.8% 11.12%
Earnings before Tax (EBT) - 385 282 1,281 - 699 984 773 640 - 374 786 - - - - -
Net income 1 -410 106 -14 726 713 307 455 352 251 303 336 374 216.6 196.7 136.3 214.6 228.5
Net margin - 2.22% -0.25% 10.04% - 3.96% 7.35% 6.84% 5.01% 5.62% 6.55% 7.37% 4.16% 3.8% 2.66% 4.27% 4.55%
EPS 2 - 0.1280 -0.0170 0.8770 - 0.3703 0.5797 0.4300 0.3300 0.3900 - 0.4900 0.2802 0.2544 0.1820 0.2865 0.3050
Dividend per Share 2 - 0.2500 - 0.2600 - - 0.2600 - - - - - 0.2808 - 0.2808 - 0.2920
Announcement Date 7/27/20 2/21/22 5/3/22 7/25/22 7/25/22 10/24/22 2/13/23 5/5/23 7/31/23 10/30/23 2/12/24 4/30/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,435 2,964 2,357 1,555 1,400 2,893 2,613 2,502
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.6027 x 1.888 x 1.015 x 0.404 x 0.3935 x 0.8354 x 0.7602 x 0.6805 x
Free Cash Flow 1 922 239 397 1,805 1,517 1,093 1,035 1,265
ROE (net income / shareholders' equity) 12.4% -14.5% 14.7% 24.4% 23.4% 20.6% 18.2% 19.5%
ROA (Net income/ Total Assets) 4.23% - 3.32% 5.67% 6.14% 5.47% 5.51% 6.17%
Assets 1 9,189 - 120.5 26,009 20,226 17,698 16,536 15,974
Book Value Per Share 2 5.330 3.810 3.680 5.110 - 6.510 7.100 7.620
Cash Flow per Share 2 2.280 1.060 1.270 3.770 - 2.610 2.710 2.970
Capex 1 856 649 525 1,266 859 1,198 1,286 1,160
Capex / Sales 5.17% 5.7% 3.26% 4.72% 4.15% 5.59% 6.21% 5.52%
Announcement Date 2/18/20 2/22/21 2/21/22 2/13/23 2/12/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
19.83 EUR
Average target price
21.66 EUR
Spread / Average Target
+9.22%
Consensus
1st Jan change Capi.
+47.49% 16.59B
-9.24% 1,932B
+48.64% 242B
+7.02% 225B
+5.91% 165B
-1.15% 95.45B
-6.19% 85.16B
+29.92% 51.76B
-.--% 51.66B
-6.58% 50.09B
Integrated Oil & Gas
  1. Stock Market
  2. Equities
  3. GALP Stock
  4. Financials Galp Energia, SGPS, S.A.