Stock EVRG EVERGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Evergy, Inc.

Equities

EVRG

US30034W1062

Electric Utilities

Real-time Estimate Cboe BZX
Other stock markets
 01:07:47 2024-05-20 pm EDT 		5-day change 1st Jan Change
55.12 USD +0.03% Intraday chart for Evergy, Inc. -1.22% +5.48%
May. 14 Barclays Adjusts Evergy Price Target to $61 From $56 MT
May. 10 Wells Fargo Adjusts Price Target on Evergy to $62 From $57 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,834 12,591 15,732 14,445 11,991 12,671 - -
Enterprise Value (EV) 1 24,761 22,768 26,872 26,456 25,111 26,661 27,056 28,180
P/E ratio 23.3 x 20.4 x 17.9 x 19.2 x 16.5 x 14.4 x 13.6 x 13 x
Yield 2.97% 3.69% 3.17% 3.7% 4.75% 4.73% 4.97% 5.21%
Capitalization / Revenue 2.88 x 2.56 x 2.82 x 2.47 x 2.18 x 2.17 x 2.16 x 2.11 x
EV / Revenue 4.81 x 4.63 x 4.81 x 4.52 x 4.56 x 4.58 x 4.61 x 4.7 x
EV / EBITDA 11.9 x 10.7 x 12.4 x 12 x 10.6 x 10.2 x 9.81 x 9.65 x
EV / FCF 45.9 x 118 x -43.3 x -72.6 x -71 x -96.3 x -26.7 x -22.9 x
FCF Yield 2.18% 0.85% -2.31% -1.38% -1.41% -1.04% -3.74% -4.37%
Price to Book 1.72 x 1.44 x 1.7 x 1.52 x 1.24 x - - -
Nbr of stocks (in thousands) 227,903 226,832 229,303 229,536 229,721 229,929 - -
Reference price 2 65.09 55.51 68.61 62.93 52.20 55.11 55.11 55.11
Announcement Date 3/2/20 2/26/21 2/25/22 2/24/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,148 4,913 5,587 5,859 5,508 5,828 5,865 5,992
EBITDA 1 2,079 2,123 2,163 2,197 2,359 2,626 2,759 2,921
EBIT 1 1,218 1,242 1,267 1,397 1,390 1,701 1,797 1,915
Operating Margin 23.65% 25.29% 22.68% 23.84% 25.24% 29.19% 30.65% 31.96%
Earnings before Tax (EBT) 1 772.8 723.9 1,001 805.2 751.8 1,135 1,184 1,269
Net income 1 669.9 618 879.7 752.7 731.3 882.1 936.1 986.8
Net margin 13.01% 12.58% 15.75% 12.85% 13.28% 15.14% 15.96% 16.47%
EPS 2 2.790 2.720 3.830 3.270 3.170 3.822 4.040 4.250
Free Cash Flow 1 538.9 193.5 -620.8 -364.6 -353.8 -277 -1,012 -1,232
FCF margin 10.47% 3.94% -11.11% -6.22% -6.42% -4.75% -17.25% -20.56%
FCF Conversion (EBITDA) 25.92% 9.12% - - - - - -
FCF Conversion (Net income) 80.44% 31.31% - - - - - -
Dividend per Share 2 1.930 2.050 2.178 2.330 2.480 2.606 2.736 2.872
Announcement Date 3/2/20 2/26/21 2/25/22 2/24/23 2/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,122 1,224 1,446 1,909 1,280 1,297 1,354 1,669 1,188 1,331 1,400 1,737 1,107
EBITDA 1 - 525.4 567.6 811.6 335.3 - - - - 538.9 651.2 822.2 366.5
EBIT 1 120.6 267.6 340.4 622.2 166.7 271 345.7 589.2 184.6 262.8 442.9 613.8 158.2
Operating Margin 10.75% 21.86% 23.53% 32.59% 13.03% 20.9% 25.53% 35.3% 15.54% 19.74% 31.64% 35.33% 14.29%
Earnings before Tax (EBT) 1 - 135 - - - - - - - 131.3 319.3 514.1 41.77
Net income 53.4 122.5 194.5 428.2 7.5 142.6 - - - - - - -
Net margin 4.76% 10.01% 13.45% 22.43% 0.59% 11% - - - - - - -
EPS 2 0.2300 0.5300 0.8400 1.860 0.0300 0.6200 0.7800 1.530 0.2500 0.5300 0.8700 2.070 0.3500
Dividend per Share 2 0.5725 0.5725 0.5725 0.5725 0.6125 0.6125 0.6125 0.6425 0.6125 - 0.6425 0.6425 0.6746
Announcement Date 2/25/22 5/5/22 8/4/22 11/4/22 2/24/23 5/5/23 8/4/23 11/7/23 2/29/24 5/9/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,927 10,176 11,139 12,011 13,119 13,990 14,385 15,509
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.774 x 4.794 x 5.149 x 5.468 x 5.562 x 5.328 x 5.214 x 5.309 x
Free Cash Flow 1 539 194 -621 -365 -354 -277 -1,012 -1,232
ROE (net income / shareholders' equity) 7.46% 8.16% 9.04% 9.12% 8.52% 8.85% 9.39% 9.62%
ROA (Net income/ Total Assets) 2.69% 2.33% 2.92% 2.6% 3.17% 2.7% 2.9% 2.9%
Assets 1 24,891 26,546 30,127 29,005 23,074 32,670 32,280 34,026
Book Value Per Share 37.80 38.50 40.30 41.30 42.10 - - -
Cash Flow per Share 7.290 7.710 5.890 7.820 8.590 - - -
Capex 1 1,210 1,560 1,973 2,167 2,334 2,190 2,247 2,497
Capex / Sales 23.51% 31.76% 35.31% 36.98% 42.37% 37.57% 38.31% 41.67%
Announcement Date 3/2/20 2/26/21 2/25/22 2/24/23 2/29/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Evergy, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
55.11 USD
Average target price
58.66 USD
Spread / Average Target
+6.44%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
EVERGY, INC. Stock Evergy, Inc.
+5.34% 12.67B
NEXTERA ENERGY Stock NextEra Energy
+24.89% 156B
SOUTHERN COMPANY Stock Southern Company
+13.05% 86.97B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+3.50% 84.24B
ENEL S.P.A. Stock Enel S.p.A.
+0.46% 75.09B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+81.91% 67.18B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+13.84% 48.85B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+14.35% 44.84B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 44.57B
PG&E CORPORATION Stock PG&E Corporation
+3.58% 39.75B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. EVRG Stock
  4. Financials Evergy, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW