Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
125.2
USD
|
+6.54%
|
|
+9.50%
|
-5.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,198
|
22,168
|
24,681
|
36,014
|
17,988
|
17,032
|
-
|
-
|
Enterprise Value (EV)
1 |
3,052
|
21,819
|
24,702
|
35,692
|
17,587
|
16,355
|
15,996
|
15,211
|
P/E ratio
|
21.2
x
|
185
x
|
179
x
|
95.7
x
|
42.9
x
|
97.5
x
|
35.1
x
|
26.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.12
x
|
28.6
x
|
17.9
x
|
15.5
x
|
7.85
x
|
11.4
x
|
7.87
x
|
6.4
x
|
EV / Revenue
|
4.89
x
|
28.2
x
|
17.9
x
|
15.3
x
|
7.68
x
|
11
x
|
7.39
x
|
5.72
x
|
EV / EBITDA
|
26.1
x
|
107
x
|
68.1
x
|
49.3
x
|
23.5
x
|
34.9
x
|
19.1
x
|
14.9
x
|
EV / FCF
|
24.6
x
|
111
x
|
82.4
x
|
51.1
x
|
30
x
|
44
x
|
23.6
x
|
17.1
x
|
FCF Yield
|
4.07%
|
0.9%
|
1.21%
|
1.96%
|
3.33%
|
2.27%
|
4.24%
|
5.86%
|
Price to Book
|
11.8
x
|
46.8
x
|
56.9
x
|
43.4
x
|
19.2
x
|
14.8
x
|
9.85
x
|
6.93
x
|
Nbr of stocks (in thousands)
|
122,386
|
126,333
|
134,912
|
135,924
|
136,130
|
136,063
|
-
|
-
|
Reference price
2 |
26.13
|
175.5
|
182.9
|
265.0
|
132.1
|
125.2
|
125.2
|
125.2
|
Announcement Date
|
2/18/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
624.3
|
774.4
|
1,382
|
2,331
|
2,291
|
1,488
|
2,165
|
2,660
|
EBITDA
1 |
116.8
|
203.7
|
362.6
|
723.8
|
749
|
469
|
836.2
|
1,023
|
EBIT
1 |
102.7
|
186.4
|
215.8
|
448.3
|
461.4
|
146.1
|
519.7
|
744.3
|
Operating Margin
|
16.45%
|
24.07%
|
15.62%
|
19.23%
|
20.14%
|
9.82%
|
24%
|
27.98%
|
Earnings before Tax (EBT)
1 |
90.11
|
119.4
|
120.9
|
452
|
513.1
|
209.4
|
586.2
|
801.1
|
Net income
1 |
161.1
|
134
|
145.4
|
397.4
|
438.9
|
172.9
|
483.8
|
659.6
|
Net margin
|
25.81%
|
17.3%
|
10.52%
|
17.05%
|
19.16%
|
11.62%
|
22.35%
|
24.8%
|
EPS
2 |
1.230
|
0.9500
|
1.020
|
2.770
|
3.080
|
1.284
|
3.562
|
4.681
|
Free Cash Flow
1 |
124.3
|
195.8
|
299.8
|
698.4
|
586.4
|
371.8
|
678.1
|
891.5
|
FCF margin
|
19.91%
|
25.28%
|
21.69%
|
29.96%
|
25.6%
|
24.99%
|
31.32%
|
33.51%
|
FCF Conversion (EBITDA)
|
106.36%
|
96.13%
|
82.68%
|
96.48%
|
78.29%
|
79.29%
|
81.09%
|
87.18%
|
FCF Conversion (Net income)
|
77.12%
|
146.11%
|
206.1%
|
175.75%
|
133.59%
|
215.07%
|
140.15%
|
135.15%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
412.7
|
441.3
|
530.2
|
634.7
|
724.7
|
726
|
711.1
|
551.1
|
302.6
|
263.3
|
315.2
|
426
|
480.6
|
460.5
|
509.6
|
EBITDA
1 |
105.8
|
125.2
|
162.3
|
202.4
|
236.6
|
243.9
|
242.3
|
181.3
|
80.65
|
53.78
|
79.98
|
149
|
178.5
|
161.9
|
188.4
|
EBIT
1 |
57.7
|
61.82
|
94.04
|
135.4
|
157
|
167.7
|
170.3
|
118
|
4.583
|
-29.1
|
1.072
|
63.72
|
99.1
|
83.95
|
111.1
|
Operating Margin
|
13.98%
|
14.01%
|
17.74%
|
21.34%
|
21.66%
|
23.09%
|
23.95%
|
21.41%
|
1.51%
|
-11.05%
|
0.34%
|
14.96%
|
20.62%
|
18.23%
|
21.8%
|
Earnings before Tax (EBT)
1 |
50.54
|
57.41
|
92.21
|
134.3
|
168.2
|
179
|
184.6
|
137.3
|
12.23
|
-11.5
|
17.93
|
81.66
|
114.6
|
106.8
|
132.5
|
Net income
1 |
52.59
|
51.82
|
76.98
|
114.8
|
153.8
|
146.9
|
157.2
|
114
|
20.92
|
-16.1
|
15.98
|
68.55
|
96.46
|
85.78
|
107.3
|
Net margin
|
12.74%
|
11.74%
|
14.52%
|
18.09%
|
21.22%
|
20.23%
|
22.1%
|
20.68%
|
6.91%
|
-6.11%
|
5.07%
|
16.09%
|
20.07%
|
18.63%
|
21.05%
|
EPS
2 |
0.3700
|
0.3700
|
0.5400
|
0.8000
|
1.060
|
1.020
|
1.090
|
0.8000
|
0.1500
|
-0.1200
|
0.1131
|
0.5078
|
0.6977
|
0.6458
|
0.8060
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/22
|
4/26/22
|
7/26/22
|
10/25/22
|
2/7/23
|
4/25/23
|
7/27/23
|
10/26/23
|
2/6/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
21
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
146
|
349
|
-
|
322
|
401
|
677
|
1,036
|
1,822
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0579
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
124
|
196
|
300
|
698
|
586
|
372
|
678
|
892
|
ROE (net income / shareholders' equity)
|
88.7%
|
35.4%
|
9.76%
|
63.3%
|
67.8%
|
24%
|
38.2%
|
32.5%
|
ROA (Net income/ Total Assets)
|
23.6%
|
14%
|
8.87%
|
15.4%
|
19%
|
6.38%
|
15.2%
|
14.7%
|
Assets
1 |
683.2
|
956.7
|
1,640
|
2,582
|
2,315
|
2,712
|
3,178
|
4,500
|
Book Value Per Share
2 |
2.210
|
3.750
|
3.210
|
6.100
|
6.860
|
8.430
|
12.70
|
18.10
|
Cash Flow per Share
2 |
1.060
|
1.520
|
2.460
|
5.160
|
4.860
|
3.810
|
5.810
|
6.660
|
Capex
1 |
14.8
|
20.6
|
52.3
|
46.4
|
110
|
60.4
|
71.8
|
88.7
|
Capex / Sales
|
2.37%
|
2.65%
|
3.78%
|
1.99%
|
4.82%
|
4.06%
|
3.32%
|
3.33%
|
Announcement Date
|
2/18/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
125.2
USD Average target price
126
USD Spread / Average Target +0.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.27% | 17.03B | | +60.63% | 29.62B | | -18.08% | 19.63B | | -9.07% | 14.15B | | -9.59% | 11.07B | | +21.17% | 7.75B | | -14.41% | 7.47B | | +20.33% | 7.37B | | -27.41% | 6.83B | | -27.24% | 6.35B |
Photovoltaic Solar Systems & Equipment
|