End-of-day quote
Korea S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
99,800
KRW
|
+0.60%
|
|
-8.52%
|
+19.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,310,503
|
2,626,902
|
3,242,347
|
3,920,839
|
5,025,638
|
5,992,338
|
-
|
-
|
Enterprise Value (EV)
1 |
3,310,503
|
2,626,902
|
3,242,347
|
3,920,839
|
5,025,638
|
5,992,338
|
5,992,338
|
5,992,338
|
P/E ratio
|
8.77
x
|
4.77
x
|
4.17
x
|
4
x
|
3.27
x
|
3.59
x
|
3.59
x
|
3.39
x
|
Yield
|
2.87%
|
5.03%
|
6.48%
|
7.04%
|
6.33%
|
6.55%
|
6.81%
|
7.71%
|
Capitalization / Revenue
|
0.2
x
|
0.17
x
|
0.24
x
|
-
|
3.24
x
|
3.2
x
|
3.13
x
|
2.98
x
|
EV / Revenue
|
0.2
x
|
0.17
x
|
0.24
x
|
-
|
3.24
x
|
3.2
x
|
3.13
x
|
2.98
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.56
x
|
0.42
x
|
0.53
x
|
0.78
x
|
0.58
x
|
0.64
x
|
0.57
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
63,298
|
60,043
|
60,043
|
60,043
|
60,043
|
60,043
|
-
|
-
|
Reference price
2 |
52,300
|
43,750
|
54,000
|
65,300
|
83,700
|
99,800
|
99,800
|
99,800
|
Announcement Date
|
1/30/20
|
2/10/21
|
2/10/22
|
2/7/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,436
|
15,456
|
13,772
|
-
|
1,550
|
1,874
|
1,916
|
2,009
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
512.3
|
683.4
|
1,066
|
1,311
|
2,017
|
2,442
|
2,391
|
2,526
|
Operating Margin
|
3.12%
|
4.42%
|
7.74%
|
-
|
130.11%
|
130.33%
|
124.8%
|
125.72%
|
Earnings before Tax (EBT)
1 |
505.1
|
751
|
1,064
|
1,296
|
2,025
|
2,401
|
2,398
|
2,539
|
Net income
1 |
372.9
|
558.8
|
776.4
|
980.6
|
1,537
|
1,801
|
1,785
|
1,899
|
Net margin
|
2.27%
|
3.62%
|
5.64%
|
-
|
99.14%
|
96.1%
|
93.19%
|
94.52%
|
EPS
2 |
5,966
|
9,171
|
12,939
|
16,331
|
25,594
|
27,770
|
27,773
|
29,447
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1,500
|
2,200
|
3,500
|
4,600
|
5,300
|
6,538
|
6,801
|
7,691
|
Announcement Date
|
1/30/20
|
2/10/21
|
2/10/22
|
2/7/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
3,722
|
3,591
|
3,836
|
4,740
|
3,973
|
-
|
-
|
-
|
-
|
260.3
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
301.4
|
177.3
|
381.4
|
377
|
341.4
|
211.3
|
533.2
|
623.9
|
482.4
|
334.8
|
766.6
|
605.7
|
586.2
|
530
|
611.1
|
Operating Margin
|
8.1%
|
4.94%
|
9.94%
|
7.95%
|
8.59%
|
-
|
-
|
-
|
-
|
128.61%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
300.5
|
177.7
|
379.2
|
377.8
|
336.2
|
202.6
|
534.2
|
-
|
482.1
|
337.8
|
762.2
|
621.3
|
598.7
|
512.6
|
-
|
Net income
1 |
219.9
|
130.9
|
280
|
282.6
|
254.4
|
163.6
|
406
|
473
|
369.9
|
274.3
|
583.4
|
475
|
414.3
|
365.1
|
627.2
|
Net margin
|
5.91%
|
3.64%
|
7.3%
|
5.96%
|
6.41%
|
-
|
-
|
-
|
-
|
105.39%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
3,662
|
2,189
|
4,663
|
4,945
|
4,238
|
2,724
|
6,762
|
7,877
|
6,161
|
4,569
|
7,235
|
7,995
|
5,563
|
5,268
|
10,445
|
Dividend per Share
2 |
-
|
3,500
|
-
|
-
|
-
|
4,600
|
-
|
-
|
-
|
5,300
|
-
|
-
|
-
|
7,000
|
-
|
Announcement Date
|
11/12/21
|
2/10/22
|
5/12/22
|
8/11/22
|
11/10/22
|
2/7/23
|
5/12/23
|
8/14/23
|
11/13/23
|
2/7/24
|
5/14/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.68%
|
9.04%
|
12.5%
|
17.4%
|
17.2%
|
19.1%
|
16.8%
|
16.1%
|
ROA (Net income/ Total Assets)
|
0.37%
|
0.96%
|
1.58%
|
1.93%
|
3.28%
|
3.59%
|
3.39%
|
3.47%
|
Assets
1 |
100,777
|
57,917
|
49,136
|
50,841
|
46,813
|
50,186
|
52,680
|
54,649
|
Book Value Per Share
2 |
93,984
|
105,257
|
102,541
|
84,109
|
144,488
|
155,970
|
175,138
|
196,870
|
Cash Flow per Share
|
-
|
20,401
|
28,438
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
2/10/21
|
2/10/22
|
2/7/23
|
2/7/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +19.24% | 4.39B | | +46.22% | 64.47B | | +15.17% | 51.79B | | +11.99% | 48.85B | | +39.17% | 38.65B | | +72.45% | 32.31B | | +12.33% | 29.89B | | +27.94% | 25.81B | | +2.63% | 22.14B | | +13.97% | 21.04B |
Other Property & Casualty Insurance
|