Financials Dagi Giyim Sanayi ve Ticaret

Equities

DAGI

TREDAGI00011

Apparel & Accessories

Delayed Borsa Istanbul 05:28:04 2024-05-27 am EDT 5-day change 1st Jan Change
10.29 TRY +5.43% Intraday chart for Dagi Giyim Sanayi ve Ticaret +6.98% +40.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 53.69 108.2 349.4 341.6 898.9 952.2
Enterprise Value (EV) 1 91.71 177 439.8 479.9 1,333 1,671
P/E ratio -6.81 x 20.5 x 42.5 x -27.1 x 24.6 x 8.92 x
Yield - - - - - -
Capitalization / Revenue 0.44 x 0.82 x 2.92 x 1.44 x 1.54 x 0.67 x
EV / Revenue 0.75 x 1.34 x 3.68 x 2.02 x 2.28 x 1.18 x
EV / EBITDA 8.42 x 9.93 x 41.7 x -141 x 25.8 x -45 x
EV / FCF -8.2 x 6.9 x -136 x -4.79 x -5.72 x -16 x
FCF Yield -12.2% 14.5% -0.73% -20.9% -17.5% -6.27%
Price to Book 0.56 x 1.06 x 2.01 x 1.38 x 2.55 x 0.89 x
Nbr of stocks (in thousands) 43,300 43,300 43,300 129,900 129,900 129,900
Reference price 2 1.240 2.500 8.070 2.630 6.920 7.330
Announcement Date 2/26/19 2/26/21 2/26/21 3/1/22 3/9/23 4/26/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 122.8 132 119.7 237.9 585.5 1,413
EBITDA 1 10.89 17.83 10.54 -3.393 51.65 -37.12
EBIT 1 9.03 15.5 7.711 -8.538 39.93 -77.27
Operating Margin 7.35% 11.74% 6.44% -3.59% 6.82% -5.47%
Earnings before Tax (EBT) 1 -8.444 4.959 10.72 -20.65 13.39 149.5
Net income 1 -7.886 5.27 8.217 -12.62 36.5 106.7
Net margin -6.42% 3.99% 6.87% -5.3% 6.23% 7.55%
EPS 2 -0.1821 0.1217 0.1898 -0.0971 0.2810 0.8214
Free Cash Flow 1 -11.18 25.67 -3.227 -100.1 -232.9 -104.7
FCF margin -9.1% 19.44% -2.7% -42.08% -39.78% -7.41%
FCF Conversion (EBITDA) - 144.02% - - - -
FCF Conversion (Net income) - 487.19% - - - -
Dividend per Share - - - - - -
Announcement Date 2/26/19 2/26/21 2/26/21 3/1/22 3/9/23 4/26/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 38 68.8 90.3 138 434 719
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.492 x 3.859 x 8.569 x -40.75 x 8.409 x -19.37 x
Free Cash Flow 1 -11.2 25.7 -3.23 -100 -233 -105
ROE (net income / shareholders' equity) -7.94% 5.35% 5.97% -6% 12.2% 10.5%
ROA (Net income/ Total Assets) 3.56% 5.27% 1.84% -1.37% 3.64% -2.37%
Assets 1 -221.7 100 446 920.4 1,002 -4,496
Book Value Per Share 2 2.200 2.350 4.010 1.900 2.720 8.240
Cash Flow per Share 2 0.2800 0.4200 0.4300 0.2600 0.3400 0.6800
Capex 1 2.87 3.98 6.81 19.5 48.8 40.4
Capex / Sales 2.34% 3.02% 5.69% 8.2% 8.34% 2.86%
Announcement Date 2/26/19 2/26/21 2/26/21 3/1/22 3/9/23 4/26/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DAGI Stock
  4. Financials Dagi Giyim Sanayi ve Ticaret