Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.29 TRY | +5.43% | +6.98% | +40.11% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 53.69 | 108.2 | 349.4 | 341.6 | 898.9 | 952.2 |
Enterprise Value (EV) 1 | 91.71 | 177 | 439.8 | 479.9 | 1,333 | 1,671 |
P/E ratio | -6.81 x | 20.5 x | 42.5 x | -27.1 x | 24.6 x | 8.92 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.44 x | 0.82 x | 2.92 x | 1.44 x | 1.54 x | 0.67 x |
EV / Revenue | 0.75 x | 1.34 x | 3.68 x | 2.02 x | 2.28 x | 1.18 x |
EV / EBITDA | 8.42 x | 9.93 x | 41.7 x | -141 x | 25.8 x | -45 x |
EV / FCF | -8.2 x | 6.9 x | -136 x | -4.79 x | -5.72 x | -16 x |
FCF Yield | -12.2% | 14.5% | -0.73% | -20.9% | -17.5% | -6.27% |
Price to Book | 0.56 x | 1.06 x | 2.01 x | 1.38 x | 2.55 x | 0.89 x |
Nbr of stocks (in thousands) | 43,300 | 43,300 | 43,300 | 129,900 | 129,900 | 129,900 |
Reference price 2 | 1.240 | 2.500 | 8.070 | 2.630 | 6.920 | 7.330 |
Announcement Date | 2/26/19 | 2/26/21 | 2/26/21 | 3/1/22 | 3/9/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 122.8 | 132 | 119.7 | 237.9 | 585.5 | 1,413 |
EBITDA 1 | 10.89 | 17.83 | 10.54 | -3.393 | 51.65 | -37.12 |
EBIT 1 | 9.03 | 15.5 | 7.711 | -8.538 | 39.93 | -77.27 |
Operating Margin | 7.35% | 11.74% | 6.44% | -3.59% | 6.82% | -5.47% |
Earnings before Tax (EBT) 1 | -8.444 | 4.959 | 10.72 | -20.65 | 13.39 | 149.5 |
Net income 1 | -7.886 | 5.27 | 8.217 | -12.62 | 36.5 | 106.7 |
Net margin | -6.42% | 3.99% | 6.87% | -5.3% | 6.23% | 7.55% |
EPS 2 | -0.1821 | 0.1217 | 0.1898 | -0.0971 | 0.2810 | 0.8214 |
Free Cash Flow 1 | -11.18 | 25.67 | -3.227 | -100.1 | -232.9 | -104.7 |
FCF margin | -9.1% | 19.44% | -2.7% | -42.08% | -39.78% | -7.41% |
FCF Conversion (EBITDA) | - | 144.02% | - | - | - | - |
FCF Conversion (Net income) | - | 487.19% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/26/19 | 2/26/21 | 2/26/21 | 3/1/22 | 3/9/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 38 | 68.8 | 90.3 | 138 | 434 | 719 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.492 x | 3.859 x | 8.569 x | -40.75 x | 8.409 x | -19.37 x |
Free Cash Flow 1 | -11.2 | 25.7 | -3.23 | -100 | -233 | -105 |
ROE (net income / shareholders' equity) | -7.94% | 5.35% | 5.97% | -6% | 12.2% | 10.5% |
ROA (Net income/ Total Assets) | 3.56% | 5.27% | 1.84% | -1.37% | 3.64% | -2.37% |
Assets 1 | -221.7 | 100 | 446 | 920.4 | 1,002 | -4,496 |
Book Value Per Share 2 | 2.200 | 2.350 | 4.010 | 1.900 | 2.720 | 8.240 |
Cash Flow per Share 2 | 0.2800 | 0.4200 | 0.4300 | 0.2600 | 0.3400 | 0.6800 |
Capex 1 | 2.87 | 3.98 | 6.81 | 19.5 | 48.8 | 40.4 |
Capex / Sales | 2.34% | 3.02% | 5.69% | 8.2% | 8.34% | 2.86% |
Announcement Date | 2/26/19 | 2/26/21 | 2/26/21 | 3/1/22 | 3/9/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+40.11% | 39.36M | |
+2.81% | 407B | |
+0.78% | 139B | |
-40.74% | 38.15B | |
+10.70% | 18.17B | |
+20.28% | 10.84B | |
+33.86% | 8.81B | |
+5.26% | 6.91B | |
+37.61% | 6.63B | |
-5.55% | 6.53B |
- Stock Market
- Equities
- DAGI Stock
- Financials Dagi Giyim Sanayi ve Ticaret