Market Closed -
NSE India S.E.
07:43:52 2024-05-24 am EDT
|
5-day change
|
1st Jan Change
|
1,295
INR
|
-2.43%
|
|
-7.60%
|
+94.78%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,588
|
1,077
|
1,349
|
2,615
|
8,322
|
6,896
|
Enterprise Value (EV)
1 |
2,766
|
1,994
|
2,297
|
4,194
|
9,977
|
8,110
|
P/E ratio
|
15.5
x
|
9.14
x
|
8.2
x
|
9.54
x
|
20.5
x
|
15.2
x
|
Yield
|
-
|
-
|
-
|
-
|
0.27%
|
0.32%
|
Capitalization / Revenue
|
0.22
x
|
0.13
x
|
0.17
x
|
0.21
x
|
0.48
x
|
0.35
x
|
EV / Revenue
|
0.38
x
|
0.25
x
|
0.28
x
|
0.34
x
|
0.58
x
|
0.41
x
|
EV / EBITDA
|
11.5
x
|
7.13
x
|
7
x
|
8.41
x
|
13.7
x
|
10.6
x
|
EV / FCF
|
-6.16
x
|
7.91
x
|
-41.3
x
|
-7.43
x
|
-139
x
|
19.1
x
|
FCF Yield
|
-16.2%
|
12.6%
|
-2.42%
|
-13.5%
|
-0.72%
|
5.24%
|
Price to Book
|
3.87
x
|
2.04
x
|
1.95
x
|
2.69
x
|
6.03
x
|
3.81
x
|
Nbr of stocks (in thousands)
|
22,255
|
22,255
|
22,255
|
22,255
|
22,255
|
22,255
|
Reference price
2 |
71.35
|
48.40
|
60.60
|
117.5
|
374.0
|
309.8
|
Announcement Date
|
8/25/18
|
9/4/19
|
8/14/20
|
6/9/21
|
9/7/22
|
9/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,198
|
8,121
|
8,086
|
12,182
|
17,315
|
19,753
|
EBITDA
1 |
239.8
|
279.8
|
328.1
|
498.9
|
727.2
|
763.9
|
EBIT
1 |
225.5
|
261.4
|
306.9
|
473.8
|
702.3
|
737.7
|
Operating Margin
|
3.13%
|
3.22%
|
3.8%
|
3.89%
|
4.06%
|
3.73%
|
Earnings before Tax (EBT)
1 |
122.7
|
164.5
|
220.3
|
366.4
|
547
|
606.5
|
Net income
1 |
88.87
|
117.9
|
164.5
|
274
|
405.3
|
453.2
|
Net margin
|
1.23%
|
1.45%
|
2.03%
|
2.25%
|
2.34%
|
2.29%
|
EPS
2 |
4.607
|
5.298
|
7.390
|
12.31
|
18.21
|
20.36
|
Free Cash Flow
1 |
-449
|
251.9
|
-55.69
|
-564.1
|
-71.71
|
424.8
|
FCF margin
|
-6.24%
|
3.1%
|
-0.69%
|
-4.63%
|
-0.41%
|
2.15%
|
FCF Conversion (EBITDA)
|
-
|
90.05%
|
-
|
-
|
-
|
55.6%
|
FCF Conversion (Net income)
|
-
|
213.65%
|
-
|
-
|
-
|
93.73%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
1.000
|
1.000
|
Announcement Date
|
8/25/18
|
9/4/19
|
8/14/20
|
6/9/21
|
9/7/22
|
9/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,178
|
916
|
949
|
1,579
|
1,655
|
1,214
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.912
x
|
3.276
x
|
2.892
x
|
3.164
x
|
2.276
x
|
1.59
x
|
Free Cash Flow
1 |
-449
|
252
|
-55.7
|
-564
|
-71.7
|
425
|
ROE (net income / shareholders' equity)
|
28.4%
|
25.1%
|
26.9%
|
32.9%
|
34.5%
|
28.4%
|
ROA (Net income/ Total Assets)
|
8.46%
|
7.69%
|
7.65%
|
8.92%
|
10.9%
|
11.2%
|
Assets
1 |
1,051
|
1,533
|
2,149
|
3,071
|
3,734
|
4,039
|
Book Value Per Share
2 |
18.50
|
23.80
|
31.10
|
43.60
|
62.00
|
81.40
|
Cash Flow per Share
2 |
3.080
|
3.250
|
1.020
|
4.990
|
2.120
|
2.260
|
Capex
1 |
191
|
26.6
|
20.1
|
86.5
|
75.8
|
11.1
|
Capex / Sales
|
2.66%
|
0.33%
|
0.25%
|
0.71%
|
0.44%
|
0.06%
|
Announcement Date
|
8/25/18
|
9/4/19
|
8/14/20
|
6/9/21
|
9/7/22
|
9/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +94.78% | 347M | | +13.51% | 4.99B | | -4.99% | 3.17B | | +34.74% | 2.33B | | -11.79% | 1.41B | | -42.33% | 1.25B | | -3.01% | 761M | | +12.55% | 693M | | -15.58% | 473M | | -15.50% | 416M |
Jewelry & Watch Retailers
|