End-of-day quote
Shanghai S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
9.84
CNY
|
-0.91%
|
|
-2.96%
|
-11.19%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,167
|
7,867
|
4,828
|
5,164
|
Enterprise Value (EV)
1 |
4,771
|
7,722
|
4,521
|
5,032
|
P/E ratio
|
23.8
x
|
51
x
|
42.7
x
|
48.2
x
|
Yield
|
1.61%
|
1.54%
|
1.85%
|
1.81%
|
Capitalization / Revenue
|
3.55
x
|
5.26
x
|
2.63
x
|
2.13
x
|
EV / Revenue
|
3.28
x
|
5.16
x
|
2.46
x
|
2.08
x
|
EV / EBITDA
|
18,252,970
x
|
37,170,169
x
|
29,187,937
x
|
26,566,260
x
|
EV / FCF
|
-1,931
x
|
-35.5
x
|
-10.1
x
|
-25
x
|
FCF Yield
|
-0.05%
|
-2.82%
|
-9.94%
|
-4%
|
Price to Book
|
2.66
x
|
3.9
x
|
1.82
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
416,680
|
416,680
|
471,505
|
466,090
|
Reference price
2 |
12.40
|
18.88
|
10.24
|
11.08
|
Announcement Date
|
4/26/21
|
4/25/22
|
4/25/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,518
|
1,431
|
1,454
|
1,496
|
1,835
|
2,422
|
EBITDA
|
-
|
-
|
261.4
|
207.7
|
154.9
|
189.4
|
EBIT
1 |
205.6
|
174.1
|
175.1
|
115.9
|
56.62
|
79.19
|
Operating Margin
|
13.54%
|
12.16%
|
12.04%
|
7.75%
|
3.08%
|
3.27%
|
Earnings before Tax (EBT)
1 |
245.4
|
232.2
|
233.2
|
169.9
|
108.9
|
106.1
|
Net income
1 |
208.6
|
205.5
|
200.7
|
155.9
|
109.5
|
109.2
|
Net margin
|
13.74%
|
14.36%
|
13.8%
|
10.42%
|
5.97%
|
4.51%
|
EPS
2 |
0.5700
|
0.5500
|
0.5200
|
0.3700
|
0.2400
|
0.2300
|
Free Cash Flow
1 |
-88.99
|
-58.15
|
-2.471
|
-217.6
|
-449.2
|
-201.4
|
FCF margin
|
-5.86%
|
-4.06%
|
-0.17%
|
-14.54%
|
-24.48%
|
-8.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.2000
|
0.2900
|
0.1890
|
0.2000
|
Announcement Date
|
6/28/19
|
9/8/20
|
4/26/21
|
4/25/22
|
4/25/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
118
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
0.34
|
396
|
145
|
307
|
132
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-89
|
-58.2
|
-2.47
|
-218
|
-449
|
-201
|
ROE (net income / shareholders' equity)
|
19%
|
15.7%
|
12%
|
7.87%
|
4.71%
|
4.08%
|
ROA (Net income/ Total Assets)
|
7.71%
|
6.11%
|
5.11%
|
2.88%
|
1.18%
|
1.41%
|
Assets
1 |
2,705
|
3,365
|
3,925
|
5,406
|
9,296
|
7,761
|
Book Value Per Share
2 |
3.250
|
3.730
|
4.670
|
4.840
|
5.630
|
5.840
|
Cash Flow per Share
2 |
0.2800
|
0.4500
|
1.090
|
0.5300
|
0.8900
|
0.4600
|
Capex
1 |
127
|
171
|
148
|
447
|
551
|
286
|
Capex / Sales
|
8.33%
|
11.96%
|
10.16%
|
29.85%
|
30%
|
11.8%
|
Announcement Date
|
6/28/19
|
9/8/20
|
4/26/21
|
4/25/22
|
4/25/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.19% | 631M | | +19.35% | 47.07B | | -7.99% | 22.46B | | +15.03% | 18.68B | | +22.33% | 16.09B | | -.--% | 14.6B | | -18.85% | 13.24B | | -20.85% | 13.03B | | +37.54% | 11.79B | | +40.88% | 11.43B |
Other Auto, Truck & Motorcycle Parts
|