Financials Chang Lan Technology Group Co., Ltd.

Equities

002879

CNE100002Q66

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
14.17 CNY +0.64% Intraday chart for Chang Lan Technology Group Co., Ltd. -0.35% -11.55%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 4,241 2,608 3,029 2,621 -
Enterprise Value (EV) 1 4,241 2,608 3,029 2,621 2,621
P/E ratio 30.3 x 91.9 x 42.2 x 20.8 x 12.9 x
Yield - - - 2.82% 4.94%
Capitalization / Revenue - - 2.91 x 2.09 x 1.72 x
EV / Revenue - - 2.91 x 2.09 x 1.72 x
EV / EBITDA - - - 16.7 x 10.6 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - 1.52 x 1.4 x
Nbr of stocks (in thousands) 179,691 189,106 189,106 184,997 -
Reference price 2 23.60 13.79 16.02 14.17 14.17
Announcement Date 3/17/22 3/17/23 3/14/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - - 1,042 1,252 1,520
EBITDA 1 - - - 157 247
EBIT 1 - - - 141 226
Operating Margin - - - 11.26% 14.86%
Earnings before Tax (EBT) 1 - - - 140.5 225.5
Net income 1 140.4 29.75 - 131.5 212
Net margin - - - 10.5% 13.94%
EPS 2 0.7800 0.1500 0.3800 0.6800 1.100
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - - 0.4000 0.7000
Announcement Date 3/17/22 3/17/23 3/14/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - 7.28% 10.8%
ROA (Net income/ Total Assets) - - - 5.38% 7.89%
Assets 1 - - - 2,447 2,687
Book Value Per Share 2 - - - 9.340 10.10
Cash Flow per Share 2 - - - 0.1300 0.5600
Capex 1 - - - 120 92
Capex / Sales - - - 9.54% 6.05%
Announcement Date 3/17/22 3/17/23 3/14/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
14.17 CNY
Average target price
19 CNY
Spread / Average Target
+34.09%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002879 Stock
  4. Financials Chang Lan Technology Group Co., Ltd.