Stock 8645 BYTE METAVERSE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Byte Metaverse Holdings Limited

Equities

8645

KYG6561R1011

Integrated Telecommunications Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:28 2024-05-20 am EDT 		5-day change 1st Jan Change
0.7 HKD +4.48% Intraday chart for Byte Metaverse Holdings Limited +2.94% +129.51%
Mar. 22 Michong Metaverse Holdings Group Limited has Changed its Name to Byte Metaverse Holdings Limite CI
Feb. 23 Michong Metaverse Holdings Group Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: Junio 2020 2021 2022 2023
Capitalization 1 50.4 149.4 930 360
Enterprise Value (EV) 2 32.42 131.5 912.9 356.5
P/E ratio -86.8 x -57.4 x -45.1 x 17.9 x
Yield - - - -
Capitalization / Revenue 1.36 x 3.76 x 15.3 x 2.73 x
EV / Revenue 0.87 x 3.31 x 15 x 2.71 x
EV / EBITDA 4.22 x 21.3 x -77.7 x 9.51 x
EV / FCF -3.5 x 43.3 x 90.2 x -12.3 x
FCF Yield -28.5% 2.31% 1.11% -8.16%
Price to Book 0.92 x 2.88 x 29.7 x 4.87 x
Nbr of stocks (in thousands) 600,000 600,000 600,000 600,000
Reference price 3 0.0840 0.2490 1.550 0.6000
Announcement Date 9/23/20 9/24/21 9/23/22 9/22/23
1HKD in Million2MYR in Million3HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 36.63 41.35 37.12 39.75 60.95 131.7
EBITDA 1 14.62 14.11 7.682 6.182 -11.76 37.5
EBIT 1 12.25 10.89 4.338 -0.598 -21.36 21.55
Operating Margin 33.43% 26.34% 11.69% -1.5% -35.05% 16.36%
Earnings before Tax (EBT) 1 9.862 6.616 0.476 -0.976 -20.55 21.27
Net income 1 9.667 8.619 -0.517 -2.602 -20.63 20.15
Net margin 26.39% 20.84% -1.39% -6.55% -33.84% 15.3%
EPS 2 0.0286 0.0195 -0.000968 -0.004336 -0.0344 0.0336
Free Cash Flow 1 1.791 3.274 -9.252 3.039 10.12 -29.08
FCF margin 4.89% 7.92% -24.92% 7.65% 16.6% -22.08%
FCF Conversion (EBITDA) 12.25% 23.2% - 49.16% - -
FCF Conversion (Net income) 18.53% 37.99% - - - -
Dividend per Share - - - - - -
Announcement Date 11/24/19 11/24/19 9/23/20 9/24/21 9/23/22 9/22/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 3.37 - - - - -
Net Cash position 1 - 3.74 18 17.9 17.1 3.46
Leverage (Debt/EBITDA) 0.2302 x - - - - -
Free Cash Flow 1 1.79 3.27 -9.25 3.04 10.1 -29.1
ROE (net income / shareholders' equity) 83.9% 36.8% -1.51% -4.36% -49.6% 31.2%
ROA (Net income/ Total Assets) 29.1% 16.5% 4.47% -0.53% -17.1% 9.83%
Assets 1 33.26 52.33 -11.56 488.6 120.7 205
Book Value Per Share 2 0.0700 0.0700 0.0900 0.0900 0.0500 0.1200
Cash Flow per Share 2 0.0200 0.0200 0.0300 0.0300 0.0500 0.0400
Capex 1 3.04 15.9 13.4 2.84 11.6 9.5
Capex / Sales 8.31% 38.55% 36.13% 7.14% 18.97% 7.21%
Announcement Date 11/24/19 11/24/19 9/23/20 9/24/21 9/23/22 9/22/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Internet Service Providers

1st Jan change Capi.
BYTE METAVERSE HOLDINGS LIMITED Stock Byte Metaverse Holdings Limited
+129.51% 61.83M
PT INDORITEL MAKMUR INTERNASIONAL TBK. Stock PT Indoritel Makmur Internasional Tbk.
+0.43% 4.18B
INTERNET INITIATIVE JAPAN INC. Stock Internet Initiative Japan Inc.
-14.77% 2.79B
RUIJIE NETWORKS CO., LTD. Stock Ruijie Networks Co., Ltd.
-9.74% 2.72B
CONVERGE INFORMATION AND COMMUNICATIONS TECHNOLOGY SOLUTIONS, INC. Stock Converge Information and Communications Technology Solutions, Inc.
+19.33% 1.23B
LICT CORPORATION Stock LICT Corporation
-14.92% 272M
FREEBIT CO., LTD. Stock FreeBit Co., Ltd.
+1.99% 189M
BREDBAND2 I SKANDINAVIEN AB Stock Bredband2 i Skandinavien AB
+38.52% 188M
GIGA PRIZE CO.,LTD. Stock Giga Prize Co.,Ltd.
+18.36% 168M
UNIDATA S.P.A. Stock Unidata S.p.A.
+2.03% 130M
Internet Service Providers
  1. Stock Market
  2. Equities
  3. 8645 Stock
  4. Financials Byte Metaverse Holdings Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW