Financials Burçelik Bursa Çelik Döküm Sanayii

Equities

BURCE

TRABURCE91G9

Heavy Machinery & Vehicles

Market Closed - Borsa Istanbul 11:08:01 2024-06-10 am EDT 5-day change 1st Jan Change
269.2 TRY -1.91% Intraday chart for Burçelik Bursa Çelik Döküm Sanayii -11.87% +118.19%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 27.04 48.94 177.1 255.1 438.5 1,040
Enterprise Value (EV) 1 56.97 83.28 211 292.9 443.1 940.4
P/E ratio 146 x -17.5 x 62.7 x 113 x 14.8 x 19.7 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.75 x 2.17 x 2.14 x 1.48 x 1.58 x
EV / Revenue 0.86 x 1.27 x 2.59 x 2.46 x 1.5 x 1.43 x
EV / EBITDA 8.34 x 17.8 x -6,049 x 25.7 x 9.4 x 10.2 x
EV / FCF -29 x -22.4 x -24.6 x -34.1 x 25.3 x 8.97 x
FCF Yield -3.45% -4.47% -4.06% -2.94% 3.95% 11.2%
Price to Book 0.81 x 0.7 x 2.53 x 3.49 x 1.28 x 1.64 x
Nbr of stocks (in thousands) 8,424 8,424 8,424 8,424 8,424 8,424
Reference price 2 3.210 5.810 21.02 30.28 52.05 123.4
Announcement Date 3/11/19 3/10/20 3/11/21 3/10/22 3/13/23 5/6/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 66.47 65.48 81.53 119 296.3 658.6
EBITDA 1 6.829 4.68 -0.0349 11.38 47.14 91.88
EBIT 1 5.684 3.251 -2.832 8.291 43.12 71.92
Operating Margin 8.55% 4.97% -3.47% 6.97% 14.55% 10.92%
Earnings before Tax (EBT) 1 -1.743 -4.053 1.43 2.752 34.19 81.6
Net income 1 0.185 -2.793 2.825 2.266 29.64 52.74
Net margin 0.28% -4.27% 3.47% 1.9% 10% 8.01%
EPS 2 0.0220 -0.3316 0.3354 0.2689 3.519 6.260
Free Cash Flow 1 -1.966 -3.719 -8.563 -8.601 17.51 104.9
FCF margin -2.96% -5.68% -10.5% -7.23% 5.91% 15.92%
FCF Conversion (EBITDA) - - - - 37.14% 114.14%
FCF Conversion (Net income) - - - - 59.05% 198.86%
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 3/11/21 3/10/22 3/13/23 5/6/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.9 34.3 33.9 37.8 4.62 -
Net Cash position 1 - - - - - 99.1
Leverage (Debt/EBITDA) 4.382 x 7.338 x -972.4 x 3.323 x 0.0979 x -
Free Cash Flow 1 -1.97 -3.72 -8.56 -8.6 17.5 105
ROE (net income / shareholders' equity) 0.61% -5.25% 4.05% 3.32% 14.3% 8.48%
ROA (Net income/ Total Assets) 4.03% 1.74% -1.18% 3.14% 7.32% 4.23%
Assets 1 4.587 -160.2 -240.4 72.15 405 1,246
Book Value Per Share 2 3.960 8.300 8.310 8.670 40.70 75.40
Cash Flow per Share 2 0.1700 0.3300 1.250 0.5300 5.670 15.50
Capex 1 2.32 1.05 0.49 2.2 10.5 34.7
Capex / Sales 3.49% 1.6% 0.6% 1.85% 3.55% 5.27%
Announcement Date 3/11/19 3/10/20 3/11/21 3/10/22 3/13/23 5/6/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BURCE Stock
  4. Financials Burçelik Bursa Çelik Döküm Sanayii