End-of-day quote
Nairobi S.E.
06:00:00 2024-06-10 pm EDT
|
5-day change
|
1st Jan Change
|
35.55
KES
|
-0.70%
|
|
+4.56%
|
-0.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
225,580
|
163,481
|
231,906
|
248,937
|
262,771
|
Enterprise Value (EV)
1 |
45,972
|
35,819
|
-158,846
|
145,458
|
-96,826
|
P/E ratio
|
6.14
x
|
4.25
x
|
4.54
x
|
4.22
x
|
3.59
x
|
Yield
|
5.72%
|
-
|
11.2%
|
12%
|
11.4%
|
Capitalization / Revenue
|
2.2
x
|
1.6
x
|
1.66
x
|
1.43
x
|
1.28
x
|
EV / Revenue
|
0.45
x
|
0.35
x
|
-1.13
x
|
0.83
x
|
-0.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.04
x
|
0.63
x
|
0.82
x
|
0.79
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
896,759
|
904,547
|
904,547
|
920,000
|
918,515
|
Reference price
2 |
251.6
|
180.7
|
256.4
|
270.6
|
286.1
|
Announcement Date
|
5/16/20
|
4/30/21
|
6/9/22
|
3/30/23
|
5/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
92,640
|
102,592
|
102,468
|
140,098
|
174,249
|
205,755
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
42,602
|
52,093
|
57,066
|
76,881
|
88,455
|
109,712
|
Net income
1 |
27,278
|
36,925
|
38,433
|
51,078
|
58,894
|
73,869
|
Net margin
|
29.45%
|
35.99%
|
37.51%
|
36.46%
|
33.8%
|
35.9%
|
EPS
2 |
39.34
|
41.00
|
42.49
|
56.47
|
64.12
|
79.59
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
12.20
|
14.40
|
-
|
28.70
|
32.50
|
32.62
|
Announcement Date
|
4/1/19
|
5/16/20
|
4/30/21
|
6/9/22
|
3/30/23
|
5/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
143,729
|
179,608
|
127,662
|
390,751
|
103,478
|
359,596
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.2%
|
18%
|
16%
|
19%
|
19.8%
|
21.8%
|
ROA (Net income/ Total Assets)
|
3.41%
|
3.93%
|
3.31%
|
3.59%
|
3.47%
|
3.77%
|
Assets
1 |
799,712
|
938,508
|
1,161,548
|
1,424,405
|
1,698,273
|
1,961,637
|
Book Value Per Share
2 |
216.0
|
243.0
|
285.0
|
313.0
|
343.0
|
390.0
|
Cash Flow per Share
2 |
179.0
|
138.0
|
203.0
|
315.0
|
361.0
|
544.0
|
Capex
|
-
|
2,137
|
4,584
|
3,834
|
5,087
|
8,647
|
Capex / Sales
|
-
|
2.08%
|
4.47%
|
2.74%
|
2.92%
|
4.2%
|
Announcement Date
|
4/1/19
|
5/16/20
|
4/30/21
|
6/9/22
|
3/30/23
|
5/22/24
|
Last Close Price
359.1
RWF Average target price
538
RWF Spread / Average Target +49.83% Consensus |