BIT DIGITAL, INC. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.475 USD | +14.06% |
|
+14.48% | -40.19% |
| May. 16 | Transcript : Bit Digital, Inc., Q1 2024 Earnings Call, May 16, 2024 | |
| May. 15 | Bit Digital, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,053 | 421.7 | 49.41 | 383.9 | 262.6 | - |
| Enterprise Value (EV) 1 | 1,053 | 421.7 | 49.41 | 383.9 | 262.6 | 262.6 |
| P/E ratio | -365 x | 76 x | -0.45 x | -26.4 x | 5.01 x | 9.43 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 50 x | 4.39 x | 1.53 x | 8.55 x | 2.07 x | 1.55 x |
| EV / Revenue | 50 x | 4.39 x | 1.53 x | 8.55 x | 2.07 x | 1.55 x |
| EV / EBITDA | - | - | - | 30.9 x | 4.12 x | 3.62 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 48,044 | 69,366 | 82,353 | 90,758 | 121,004 | - |
| Reference price 2 | 21.91 | 6.080 | 0.6000 | 4.230 | 2.170 | 2.170 |
| Announcement Date | 3/30/21 | 4/15/22 | 4/28/23 | 3/18/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 21.07 | 96.08 | 32.3 | 44.92 | 127 | 170 |
| EBITDA 1 | - | - | - | 12.44 | 63.67 | 72.44 |
| EBIT 1 | - | 13.07 | -39.02 | -26.74 | 8 | - |
| Operating Margin | - | 13.6% | -120.83% | -59.52% | 6.3% | - |
| Earnings before Tax (EBT) 1 | - | 8.72 | -105.9 | -13.61 | 51.23 | 9.171 |
| Net income 1 | - | 4.864 | -105.3 | -13.89 | 52.08 | 29.28 |
| Net margin | - | 5.06% | -326.03% | -30.93% | 41.02% | 17.23% |
| EPS 2 | -0.0600 | 0.0800 | -1.340 | -0.1600 | 0.4333 | 0.2300 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 4/15/22 | 4/28/23 | 3/18/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 10.4 | 13.39 | 8.574 | 6.815 | 9.131 | 7.777 | 8.265 | 9.038 | 11.56 | 16.05 | 30.3 | 30.3 | 31.6 | 34.73 | 32.44 |
| EBITDA 1 | - | - | - | - | - | - | - | 1.89 | -2.886 | 11.93 | 58.5 | 5.181 | 8.699 | 13.89 | 12.68 |
| EBIT 1 | -15.55 | -7.759 | -3.767 | -6.69 | -14.23 | -15.65 | -5.705 | -5.741 | -5.734 | -9.556 | 0.1783 | 9.7 | 1.1 | -4.1 | - |
| Operating Margin | -149.62% | -57.96% | -43.93% | -98.16% | -155.84% | -201.27% | -69.02% | -63.52% | -49.6% | -59.53% | 0.63% | 32.01% | 3.48% | -11.8% | - |
| Earnings before Tax (EBT) 1 | -19.21 | -6.9 | -11.53 | -16.95 | -14.14 | -63.26 | -2.207 | -2.318 | -7.079 | -2.011 | -0.999 | 2.729 | -0.959 | -2.172 | 0.466 |
| Net income 1 | -20.15 | -9.434 | -10.18 | -18.12 | -14.34 | -62.65 | -2.26 | -2.427 | -7.182 | -2.024 | -1.046 | 0.9317 | 0.3803 | 2.246 | 0.466 |
| Net margin | -193.82% | -70.47% | -118.73% | -265.95% | -157.03% | -805.64% | -27.35% | -26.85% | -62.13% | -12.61% | -3.68% | 3.07% | 1.2% | 6.47% | 1.44% |
| EPS 2 | -0.3700 | -0.2000 | -0.1500 | -0.2300 | -0.1700 | -0.7900 | -0.0300 | -0.0300 | -0.0800 | -0.0200 | 0.4300 | 0.006670 | - | 0.0200 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 12/23/21 | 4/15/22 | 6/22/22 | 8/30/22 | 12/7/22 | 4/28/23 | 6/12/23 | 8/15/23 | 11/14/23 | 3/18/24 | 5/15/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 4/15/22 | 4/28/23 | 3/18/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.17
USD
Average target price
5.167
USD
Spread / Average Target
+138.10%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -40.19% | 263M | |
| -8.85% | 5.31B | |
| +56.30% | 3.65B | |
| -9.82% | 3.34B | |
| -31.64% | 2.91B | |
| -5.08% | 1.19B | |
| -26.76% | 820M | |
| -40.26% | 678M | |
| -13.33% | 650M | |
| -69.11% | 575M |
- Stock Market
- Equities
- BTBT Stock
- Financials Bit Digital, Inc.
