Stock 688132 BANGYAN TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bangyan Technology Co., Ltd.

Equities

688132

CNE100005P49

Communications & Networking

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
18.51 CNY +3.76% Intraday chart for Bangyan Technology Co., Ltd. +2.32% -13.63%
Apr. 29 Bangyan Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Bangyan Technology Co., Ltd.'s Equity Buyback Plan announced on February 7, 2024. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,714 3,262 2,802 - -
Enterprise Value (EV) 1 3,714 3,262 2,802 2,802 2,802
P/E ratio 73.9 x -63 x 23.9 x 18.6 x 14 x
Yield - - - - -
Capitalization / Revenue 10 x 18.1 x 5.33 x 3.82 x 2.91 x
EV / Revenue 10 x 18.1 x 5.33 x 3.82 x 2.91 x
EV / EBITDA 48.6 x -82.5 x 17.7 x 13.9 x 10.7 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.35 x 2.13 x 1.73 x 1.58 x 1.42 x
Nbr of stocks (in thousands) 152,225 152,225 151,373 - -
Reference price 2 24.40 21.43 18.51 18.51 18.51
Announcement Date 2/27/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 370.1 180.7 525.5 733.4 963
EBITDA 1 - 76.36 -39.52 158 201.2 262.2
EBIT 1 - 33.12 -81.04 121 158.4 213.9
Operating Margin - 8.95% -44.85% 23.02% 21.59% 22.21%
Earnings before Tax (EBT) 1 - 31.32 -59.56 132 168.9 224.4
Net income 1 79.27 41.12 -52.25 118.4 151.6 201.8
Net margin - 11.11% -28.92% 22.53% 20.67% 20.96%
EPS 2 0.6900 0.3300 -0.3400 0.7750 0.9950 1.325
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/17/22 2/27/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 4.93% -3.35% 7.23% 8.51% 10.2%
ROA (Net income/ Total Assets) - 2.37% -2.78% 5.3% 6% 6.4%
Assets 1 - 1,733 1,883 2,234 2,527 3,153
Book Value Per Share 2 - 10.40 10.10 10.70 11.70 13.00
Cash Flow per Share 2 - 0.4000 0.6200 0.0300 0.3100 0.5600
Capex 1 - 117 43.6 56 56 56
Capex / Sales - 31.74% 24.1% 10.66% 7.64% 5.82%
Announcement Date 8/17/22 2/27/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Bangyan Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18.51 CNY
Average target price
25 CNY
Spread / Average Target
+35.06%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
BANGYAN TECHNOLOGY CO., LTD. Stock Bangyan Technology Co., Ltd.
-13.63% 387M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-7.96% 187B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+26.39% 93.27B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+51.52% 62.84B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+16.55% 60.86B
GARMIN LTD. Stock Garmin Ltd.
+27.47% 31.47B
NOKIA OYJ Stock Nokia Oyj
+17.66% 21.49B
ERICSSON Stock ERICSSON
+2.33% 20.45B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+39.29% 17.14B
ZTE CORPORATION Stock ZTE Corporation
+1.81% 16.55B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 688132 Stock
  4. Financials Bangyan Technology Co., Ltd.