Stock TEAM ATLASSIAN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atlassian Corporation

Equities

TEAM

US0494681010

Software

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-17 pm EDT 		5-day change 1st Jan Change
179.7 USD -1.37% Intraday chart for Atlassian Corporation -0.02% -24.44%
May. 17 Atlassian Insider Sold Shares Worth $1,504,233, According to a Recent SEC Filing MT
May. 17 Atlassian Insider Sold Shares Worth $1,504,234, According to a Recent SEC Filing MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 31,541 44,499 64,812 47,641 43,128 47,429 - -
Enterprise Value (EV) 1 29,827 43,908 64,241 47,255 42,025 46,333 45,113 43,582
P/E ratio -49 x -126 x -92.1 x -77.4 x -88.3 x -287 x -274 x -3,745 x
Yield - - - - - - - -
Capitalization / Revenue 26.1 x 27.6 x 31 x 17 x 12.2 x 10.9 x 9.2 x 7.52 x
EV / Revenue 24.6 x 27.2 x 30.8 x 16.9 x 11.9 x 10.6 x 8.75 x 6.91 x
EV / EBITDA 92.8 x 102 x 118 x 72.5 x 56 x 44.2 x 38.2 x 28.8 x
EV / FCF 70.7 x 81.5 x 84 x 61.9 x 49.9 x 37 x 31.9 x 23.9 x
FCF Yield 1.42% 1.23% 1.19% 1.62% 2% 2.71% 3.14% 4.18%
Price to Book 57.8 x 78.9 x 223 x 143 x 66 x 35.7 x 21.2 x 14 x
Nbr of stocks (in thousands) 241,062 246,846 252,322 254,219 257,007 260,298 - -
Reference price 2 130.8 180.3 256.9 187.4 167.8 179.7 179.7 179.7
Announcement Date 7/25/19 7/30/20 7/29/21 8/4/22 8/3/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,210 1,614 2,089 2,803 3,535 4,354 5,158 6,307
EBITDA 1 321.4 432.3 542.7 651.8 750.4 1,048 1,181 1,514
EBIT 1 251.2 370 519.1 633 722.6 1,003 1,156 1,494
Operating Margin 20.76% 22.92% 24.85% 22.58% 20.44% 23.03% 22.41% 23.69%
Earnings before Tax (EBT) 1 -605.6 -346.2 -634.7 -564.6 -311.1 -100.8 29.44 204.5
Net income 1 -637.6 -350.7 -696.3 -614.1 -486.8 -170.1 -147.9 -77.52
Net margin -52.69% -21.72% -33.33% -21.91% -13.77% -3.91% -2.87% -1.23%
EPS 2 -2.670 -1.430 -2.790 -2.420 -1.900 -0.6262 -0.6562 -0.0480
Free Cash Flow 1 422.2 538.5 764.9 763.8 842.5 1,253 1,416 1,821
FCF margin 34.88% 33.36% 36.62% 27.25% 23.83% 28.78% 27.45% 28.87%
FCF Conversion (EBITDA) 131.33% 124.57% 140.96% 117.18% 112.27% 119.54% 119.88% 120.31%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 7/25/19 7/30/20 7/29/21 8/4/22 8/3/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 688.5 740.5 759.8 807.4 872.7 915.5 939.1 977.8 1,060 1,189 1,130 1,163 1,248 1,357 1,385
EBITDA 1 182.4 183.2 114.4 154.2 182 204.5 209.7 231.8 257.8 323.8 224 266.1 295.5 322.9 303.1
EBIT 1 178.2 179.2 108.9 147.9 174.8 197.1 202.8 224.9 250.6 316.5 213.6 246.9 279.9 326.9 302.3
Operating Margin 25.89% 24.2% 14.33% 18.32% 20.03% 21.53% 21.59% 23.01% 23.64% 26.62% 18.9% 21.24% 22.43% 24.1% 21.83%
Earnings before Tax (EBT) 1 -73.04 -30.56 -68.86 -5.716 -104.5 -155.4 -45.45 -10.95 -40.11 19.78 -77.55 -58.7 -42.9 -6.4 -2.6
Net income 1 -77.47 -31.09 -105.5 -13.74 -205 -209 -58.95 -31.88 -84.47 12.75 -66.49 -47.7 -60.29 -16.85 -21.97
Net margin -11.25% -4.2% -13.88% -1.7% -23.49% -22.83% -6.28% -3.26% -7.97% 1.07% -5.88% -4.1% -4.83% -1.24% -1.59%
EPS 2 -0.3100 -0.1200 -0.4100 -0.0500 -0.8000 -0.8100 -0.2300 -0.1200 -0.3300 0.0500 -0.2915 -0.2058 -0.2551 -0.1591 -0.1740
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 1/27/22 4/28/22 8/4/22 11/3/22 2/2/23 5/4/23 8/3/23 11/2/23 2/1/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,713 591 570 386 1,103 1,096 2,316 3,847
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 422 539 765 764 842 1,253 1,416 1,821
ROE (net income / shareholders' equity) 29.1% 50.6% 82.2% 129% 100% 76.6% 47.4% 38.1%
ROA (Net income/ Total Assets) 7.95% 8.41% 10.5% 13.8% 13.2% 20.8% 18.3% 17.4%
Assets 1 -8,023 -4,171 -6,659 -4,459 -3,675 -818 -807.3 -445.5
Book Value Per Share 2 2.260 2.290 1.150 1.310 2.540 5.040 8.500 12.90
Cash Flow per Share 2 1.950 2.350 3.370 3.490 3.390 4.450 5.000 5.220
Capex 1 44.2 35.7 31.5 70.6 25.7 33.7 58.5 61.8
Capex / Sales 3.65% 2.21% 1.51% 2.52% 0.73% 0.77% 1.13% 0.98%
Announcement Date 7/25/19 7/30/20 7/29/21 8/4/22 8/3/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Atlassian Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
179.7 USD
Average target price
240.6 USD
Spread / Average Target
+33.88%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.44% 47.43B
MICROSOFT CORPORATION Stock Microsoft Corporation
+11.75% 3,129B
SYNOPSYS INC. Stock Synopsys Inc.
+10.06% 86.84B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+6.04% 78.63B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.66% 53.93B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.73% 48.21B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+31.74% 45.58B
SEA LIMITED Stock Sea Limited
+82.12% 41.03B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-8.15% 24.92B
SAMSARA INC. Stock Samsara Inc.
+22.53% 22.36B
Other Software
  1. Stock Market
  2. Equities
  3. TEAM Stock
  4. Financials Atlassian Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW