Stock ASHOKLEY ASHOK LEYLAND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ashok Leyland Limited

Equities

ASHOKLEY

INE208A01029

Heavy Machinery & Vehicles

Market Closed - NSE India S.E.
Other stock markets
 07:40:28 2024-06-11 am EDT 		5-day change 1st Jan Change
238 INR +2.83% Intraday chart for Ashok Leyland Limited +0.62% +31.07%
Jun. 10 India's retail car sales drop in May as elections, weather delay purchases RE
Jun. 07 Ashok Leyland Names New CFO MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 268,014 126,374 333,182 344,191 408,709 679,548 - -
Enterprise Value (EV) 1 253,611 134,766 365,044 369,319 435,497 502,846 654,646 637,359
P/E ratio 13.5 x 52.5 x -106 x 63.7 x 29.6 x 19.2 x 21.3 x 19.4 x
Yield 3.4% 1.16% 0.53% 0.85% 1.87% 1.6% 2.15% 2.37%
Capitalization / Revenue 0.92 x 0.72 x 2.18 x 1.59 x 1.13 x 1.31 x 1.64 x 1.51 x
EV / Revenue 0.87 x 0.77 x 2.39 x 1.7 x 1.2 x 1.31 x 1.58 x 1.42 x
EV / EBITDA 8.09 x 11.5 x 68.2 x 37.1 x 14.9 x 10.7 x 13 x 11.7 x
EV / FCF -22.5 x -36.3 x -57.5 x 16.4 x 26.7 x 29.3 x 19.1 x 17.1 x
FCF Yield -4.44% -2.76% -1.74% 6.08% 3.75% 3.41% 5.24% 5.85%
Price to Book 3.22 x 1.74 x 4.78 x 4.69 x 4.85 x 6.81 x 6.14 x 5.21 x
Nbr of stocks (in thousands) 2,935,527 2,935,527 2,935,527 2,935,527 2,936,127 2,936,427 - -
Reference price 2 91.30 43.05 113.5 117.2 139.2 231.4 231.4 231.4
Announcement Date 5/24/19 6/25/20 6/24/21 5/19/22 5/23/23 5/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 290,550 174,675 153,014 216,883 361,441 383,670 415,464 449,155
EBITDA 1 31,331 11,737 5,351 9,945 29,307 46,799 50,401 54,507
EBIT 1 25,121 5,039 -2,126 2,418 21,988 39,621 43,722 47,130
Operating Margin 8.65% 2.88% -1.39% 1.11% 6.08% 10.33% 10.52% 10.49%
Earnings before Tax (EBT) 1 24,968 3,619 -4,119 5,276 21,104 37,922 43,301 46,890
Net income 1 19,832 2,395 -3,137 5,418 13,801 26,179 32,021 35,521
Net margin 6.83% 1.37% -2.05% 2.5% 3.82% 6.82% 7.71% 7.91%
EPS 2 6.760 0.8200 -1.070 1.840 4.700 8.900 10.88 11.90
Free Cash Flow 1 -11,255 -3,715 -6,350 22,469 16,340 23,258 34,307 37,317
FCF margin -3.87% -2.13% -4.15% 10.36% 4.52% 6.06% 8.26% 8.31%
FCF Conversion (EBITDA) - - - 225.93% 55.75% 52.8% 68.07% 68.46%
FCF Conversion (Net income) - - - 414.69% 118.39% 92.68% 107.14% 105.06%
Dividend per Share 2 3.100 0.5000 0.6000 1.000 2.600 3.696 4.985 5.477
Announcement Date 5/24/19 6/25/20 6/24/21 5/19/22 5/23/23 5/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 48,135 70,005 29,510 44,578 55,352 87,443 72,228 82,660 90,297 116,257 61,693 99,163 92,161 113,409 86,527
EBITDA 1 2,538 5,342 -1,401 1,347 2,239 7,760 3,203 5,373 7,973 12,757 8,346 10,795 9,918 14,699 -
EBIT 1 593.6 3,157 -3,236 -495.8 342.4 5,807 1,379 3,606 6,084 10,919 6,552 9,025 8,477 13,163 8,209
Operating Margin 1.23% 4.51% -10.97% -1.11% 0.62% 6.64% 1.91% 4.36% 6.74% 9.39% 10.62% 9.1% 9.2% 11.61% 9.49%
Earnings before Tax (EBT) 1 -182.5 3,139 -3,826 -1,155 270.7 9,986 1,076 3,117 5,665 11,245 6,221 8,627 7,854 12,419 -
Net income 1 -193.8 2,412 -2,823 -830.1 57.6 9,014 680.5 1,993 3,613 7,514 5,764 6,061 5,306 8,689 -
Net margin -0.4% 3.45% -9.57% -1.86% 0.1% 10.31% 0.94% 2.41% 4% 6.46% 9.34% 6.11% 5.76% 7.66% -
EPS 2 -0.0700 0.8200 -0.9600 -0.2800 0.0200 3.070 0.2300 0.6800 1.230 2.560 1.960 2.175 1.933 3.125 -
Dividend per Share 2 - - - - - 1.000 - - - 2.600 - - - 3.000 -
Announcement Date 2/11/21 6/24/21 8/12/21 11/12/21 2/11/22 5/19/22 7/29/22 11/10/22 2/1/23 5/23/23 7/21/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 8,392 31,861 25,129 26,788 2,269 - -
Net Cash position 1 14,403 - - - - - 24,902 42,189
Leverage (Debt/EBITDA) - 0.715 x 5.954 x 2.527 x 0.914 x 0.0515 x - -
Free Cash Flow 1 -11,255 -3,715 -6,350 22,469 16,340 23,258 34,307 37,317
ROE (net income / shareholders' equity) 26% 4.39% -4.41% 7.57% 18.2% 27.1% 30.8% 28.6%
ROA (Net income/ Total Assets) 11.4% 1.98% -1.8% 2.79% 6.69% 11.1% 13.4% 13.7%
Assets 1 173,982 120,980 174,199 193,919 206,353 226,136 239,438 258,846
Book Value Per Share 2 28.40 24.70 23.80 25.00 28.70 34.00 37.70 44.40
Cash Flow per Share 2 -1.240 3.220 0.0700 8.990 7.280 15.10 15.10 15.30
Capex 1 7,631 13,125 6,561 4,000 5,021 6,499 7,503 7,785
Capex / Sales 2.63% 7.51% 4.29% 1.84% 1.39% 1.69% 1.81% 1.73%
Announcement Date 5/24/19 6/25/20 6/24/21 5/19/22 5/23/23 5/24/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ashok Leyland Limited

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
ASHOK LEYLAND LIMITED Stock Ashok Leyland Limited
+31.07% 8.14B
PACCAR, INC. Stock Paccar, Inc.
+10.02% 56.31B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+11.70% 32.87B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+19.48% 27.81B
KOMATSU LTD. Stock Komatsu Ltd.
+25.81% 27.57B
EPIROC AB Stock Epiroc AB
+6.33% 24.1B
EXOR N.V. Stock Exor N.V.
+9.67% 23.2B
KUBOTA CORPORATION Stock Kubota Corporation
+4.57% 16.58B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+23.04% 12.55B
METSO OUTOTEC OYJ Stock Metso Outotec Oyj
+16.47% 9.73B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. ASHOKLEY Stock
  4. Financials Ashok Leyland Limited