Market Closed -
Abu Dhabi Securities Exchange
06:58:42 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
3.24
AED
|
+0.62%
|
|
+1.89%
|
+3.51%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,813
|
7,180
|
7,430
|
-
|
-
|
Enterprise Value (EV)
1 |
6,962
|
7,180
|
7,338
|
7,370
|
7,396
|
P/E ratio
|
19
x
|
27.7
x
|
33.1
x
|
23.1
x
|
18.5
x
|
Yield
|
1.52%
|
-
|
1.77%
|
2.85%
|
4.19%
|
Capitalization / Revenue
|
2.86
x
|
2.98
x
|
3.11
x
|
2.64
x
|
2.35
x
|
EV / Revenue
|
2.93
x
|
2.98
x
|
3.07
x
|
2.62
x
|
2.34
x
|
EV / EBITDA
|
13.6
x
|
13.2
x
|
13.9
x
|
11
x
|
9.49
x
|
EV / FCF
|
21.1
x
|
-
|
17.7
x
|
20.9
x
|
17.7
x
|
FCF Yield
|
4.74%
|
-
|
5.64%
|
4.79%
|
5.65%
|
Price to Book
|
23.9
x
|
-
|
17.7
x
|
14.1
x
|
9.2
x
|
Nbr of stocks (in thousands)
|
8,423,633
|
8,423,633
|
8,423,633
|
-
|
-
|
Reference price
2 |
0.8088
|
0.8523
|
0.8820
|
0.8820
|
0.8820
|
Announcement Date
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,052
|
2,379
|
2,413
|
2,390
|
2,811
|
3,161
|
EBITDA
1 |
-
|
512.4
|
543.6
|
529.4
|
668.5
|
779.2
|
EBIT
1 |
-
|
292.6
|
291.1
|
273.3
|
361.8
|
435.9
|
Operating Margin
|
-
|
12.3%
|
12.06%
|
11.44%
|
12.87%
|
13.79%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
275.4
|
244.3
|
339.6
|
376.4
|
Net income
1 |
203.9
|
259.2
|
259.5
|
224.8
|
310.5
|
364.7
|
Net margin
|
9.94%
|
10.9%
|
10.75%
|
9.4%
|
11.05%
|
11.54%
|
EPS
2 |
-
|
0.0426
|
0.0308
|
0.0267
|
0.0382
|
0.0478
|
Free Cash Flow
1 |
-
|
330.1
|
-
|
414
|
353.3
|
417.7
|
FCF margin
|
-
|
13.88%
|
-
|
17.32%
|
12.57%
|
13.21%
|
FCF Conversion (EBITDA)
|
-
|
64.43%
|
-
|
78.2%
|
52.85%
|
53.6%
|
FCF Conversion (Net income)
|
-
|
127.35%
|
-
|
184.19%
|
113.8%
|
114.51%
|
Dividend per Share
2 |
-
|
0.0123
|
-
|
0.0156
|
0.0252
|
0.0369
|
Announcement Date
|
11/2/22
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
607.5
|
589.4
|
652.1
|
655.5
|
516.1
|
493.5
|
614.9
|
679.5
|
636.8
|
649.9
|
EBITDA
1 |
-
|
125.6
|
162.6
|
153.7
|
101.6
|
103.5
|
144.6
|
153.4
|
151.5
|
147.6
|
EBIT
1 |
70.32
|
66.09
|
100.3
|
89.28
|
35.41
|
34.1
|
74.73
|
80.96
|
77.46
|
72.1
|
Operating Margin
|
11.57%
|
11.21%
|
15.38%
|
13.62%
|
6.86%
|
6.91%
|
12.15%
|
11.91%
|
12.16%
|
11.09%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
95.03
|
-
|
32.31
|
30.51
|
60.07
|
87.99
|
83.01
|
-
|
Net income
1 |
-
|
58.13
|
86.64
|
81.93
|
32.77
|
28.02
|
65.4
|
66.82
|
65.85
|
58.49
|
Net margin
|
-
|
9.86%
|
13.29%
|
12.5%
|
6.35%
|
5.68%
|
10.64%
|
9.83%
|
10.34%
|
9%
|
EPS
2 |
-
|
0.006900
|
0.0103
|
0.009700
|
0.003900
|
0.003300
|
0.007760
|
0.007930
|
0.007820
|
0.006940
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/23
|
5/4/23
|
8/2/23
|
11/1/23
|
2/14/24
|
5/6/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
149
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
92
|
60.3
|
33.4
|
Leverage (Debt/EBITDA)
|
-
|
0.2904
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
330
|
-
|
414
|
353
|
418
|
ROE (net income / shareholders' equity)
|
-
|
125%
|
-
|
51.9%
|
57.3%
|
46.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
13.4%
|
15.1%
|
15.9%
|
Assets
1 |
-
|
-
|
-
|
1,675
|
2,055
|
2,299
|
Book Value Per Share
2 |
-
|
0.0300
|
-
|
0.0500
|
0.0600
|
0.1000
|
Cash Flow per Share
2 |
-
|
0.0500
|
-
|
0.0500
|
0.0700
|
0.0900
|
Capex
1 |
-
|
124
|
-
|
122
|
143
|
157
|
Capex / Sales
|
-
|
5.2%
|
-
|
5.1%
|
5.09%
|
4.97%
|
Announcement Date
|
11/2/22
|
2/14/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
0.882
USD Average target price
0.9326
USD Spread / Average Target +5.73% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.51% | 7.43B | | -12.69% | 187B | | +36.84% | 85.96B | | +5.18% | 38.7B | | -12.40% | 22.26B | | -12.22% | 21.7B | | +23.37% | 17.71B | | -15.72% | 13.89B | | +43.68% | 10.83B | | +5.40% | 5.45B |
Quick Service Restaurants
|