Stock AEO AMERICAN EAGLE OUTFITTERS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials American Eagle Outfitters, Inc.

Equities

AEO

US02553E1064

Apparel & Accessories Retailers

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-24 pm EDT 		5-day change 1st Jan Change
23.16 USD +1.00% Intraday chart for American Eagle Outfitters, Inc. -1.57% +9.45%
Apr. 29 Barclays Adjusts Price Target on American Eagle Outfitters to $32 From $30, Maintains Overweight Rating MT
Apr. 10 North American Morning Briefing : Traders Await -2- DJ

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,403 3,975 3,772 3,092 4,103 4,549 - -
Enterprise Value (EV) 1 1,986 3,450 3,678 2,922 3,649 3,808 3,519 3,473
P/E ratio 12.8 x -19 x 11 x 25.8 x 24.2 x 13.5 x 12.5 x -
Yield 3.82% 0.57% 3.03% - 2.05% 2.03% 2.08% 2.08%
Capitalization / Revenue 0.56 x 1.06 x 0.75 x 0.62 x 0.78 x 0.84 x 0.81 x 0.76 x
EV / Revenue 0.46 x 0.92 x 0.73 x 0.59 x 0.69 x 0.7 x 0.63 x 0.58 x
EV / EBITDA 4.03 x 20.2 x 4.78 x 6.14 x 6.06 x 5.6 x 4.85 x 4.37 x
EV / FCF 9.68 x 46.3 x 52.7 x 20 x - 11.8 x 7.87 x -
FCF Yield 10.3% 2.16% 1.9% 4.99% - 8.46% 12.7% -
Price to Book 1.93 x 3.66 x 2.65 x 2.12 x 2.35 x 2.13 x 1.87 x 1.7 x
Nbr of stocks (in thousands) 166,984 166,184 168,622 187,406 197,538 196,430 - -
Reference price 2 14.39 23.92 22.37 16.50 20.77 23.16 23.16 23.16
Announcement Date 3/4/20 3/3/21 3/2/22 3/1/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 4,308 3,759 5,011 4,990 5,262 5,428 5,625 5,948
EBITDA 1 492.9 170.9 769.8 476.2 602.2 680.2 726 794.1
EBIT 1 313.8 8.482 603 269.3 222.7 458.6 496.8 554.7
Operating Margin 7.28% 0.23% 12.03% 5.4% 4.23% 8.45% 8.83% 9.33%
Earnings before Tax (EBT) 1 245.3 -292.3 558.9 178.5 239.9 486 500 -
Net income 1 191.3 -209.3 419.6 125.1 170 355 368.2 -
Net margin 4.44% -5.57% 8.37% 2.51% 3.23% 6.54% 6.55% -
EPS 2 1.120 -1.260 2.030 0.6400 0.8600 1.721 1.854 -
Free Cash Flow 1 205.1 74.52 69.82 145.9 - 322 447 -
FCF margin 4.76% 1.98% 1.39% 2.92% - 5.93% 7.95% -
FCF Conversion (EBITDA) 41.6% 43.61% 9.07% 30.65% - 47.34% 61.57% -
FCF Conversion (Net income) 107.21% - 16.64% 116.61% - 90.7% 121.41% -
Dividend per Share 2 0.5500 0.1375 0.6775 - 0.4250 0.4709 0.4812 0.4807
Announcement Date 3/4/20 3/3/21 3/2/22 3/1/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 1,274 1,508 1,055 1,198 1,241 1,496 1,081 1,201 1,301 1,679 1,152 1,285 1,326 1,665 1,190
EBITDA 1 250.6 139 89.27 62.18 168.7 156 100.8 121.1 181.8 198.4 130 155.7 195.6 202.7 143.3
EBIT 1 209.7 91.9 41.9 14.01 117.5 95.79 44.11 65.29 125.4 131.4 73.17 98.95 141.8 146.6 80.2
Operating Margin 16.46% 6.09% 3.97% 1.17% 9.48% 6.4% 4.08% 5.44% 9.64% 7.82% 6.35% 7.7% 10.7% 8.81% 6.74%
Earnings before Tax (EBT) 1 204.2 67.49 41.76 -47.63 112.9 71.48 25.45 66.49 132.2 15.7 81.45 98.67 152.5 153.9 -
Net income 1 152.2 50.43 31.74 -42.47 81.27 54.59 18.45 48.57 96.7 6.316 59.08 72.13 110.9 112.4 -
Net margin 11.95% 3.34% 3.01% -3.54% 6.55% 3.65% 1.71% 4.04% 7.43% 0.38% 5.13% 5.61% 8.36% 6.75% -
EPS 2 0.7400 0.2500 0.1600 -0.2400 0.4200 0.2800 0.0900 0.2500 0.4900 0.0300 0.2833 0.3567 0.5433 0.5567 -
Dividend per Share 2 0.1800 0.1800 0.1800 0.1800 - - 0.1000 0.1000 0.1000 0.1250 0.1212 0.1212 0.1212 0.1212 0.1180
Announcement Date 11/23/21 3/2/22 5/26/22 9/7/22 11/22/22 3/1/23 5/24/23 9/6/23 11/21/23 3/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 417 525 93.8 170 454 741 1,030 1,076
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 205 74.5 69.8 146 - 322 447 -
ROE (net income / shareholders' equity) 19.9% -1.85% 36% 12.8% 18% 18.4% 17.4% 17.2%
ROA (Net income/ Total Assets) 7.31% -6.19% 11.6% 3.47% 8.59% 9.49% 9.55% -
Assets 1 2,616 3,382 3,611 3,604 1,979 3,743 3,856 -
Book Value Per Share 2 7.470 6.530 8.440 7.790 8.820 10.90 12.40 13.60
Cash Flow per Share 2 2.430 1.220 1.470 1.980 - 2.930 3.150 -
Capex 1 210 128 234 260 174 202 192 235
Capex / Sales 4.88% 3.4% 4.67% 5.22% 3.32% 3.71% 3.41% 3.96%
Announcement Date 3/4/20 3/3/21 3/2/22 3/1/23 3/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for American Eagle Outfitters, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
23.16 USD
Average target price
26.09 USD
Spread / Average Target
+12.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
AMERICAN EAGLE OUTFITTERS, INC. Stock American Eagle Outfitters, Inc.
+9.45% 4.55B
INDITEX Stock INDITEX
+12.35% 150B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+16.09% 78.78B
ROSS STORES, INC. Stock Ross Stores, Inc.
+2.70% 47.66B
KERING Stock Kering
-16.68% 44.23B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+6.02% 28.32B
NEXT PLC Stock Next plc
+15.37% 14.38B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
+3.03% 12.8B
TAPESTRY, INC. Stock Tapestry, Inc.
+14.91% 9.72B
LPP SA Stock LPP SA
+7.47% 8.23B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. AEO Stock
  4. Financials American Eagle Outfitters, Inc.