Financials AgileThought, Inc.

Equities

AGILQ

US00857F1003

IT Services & Consulting

Market Closed - OTC Markets 09:30:05 2024-05-30 am EDT 5-day change 1st Jan Change
0.000001 USD -99.89% Intraday chart for AgileThought, Inc. -.--% -.--%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 - 237.3 191.4
Enterprise Value (EV) 1 - 292.6 265.1
P/E ratio -0.18 x -8.74 x -9.55 x
Yield - - -
Capitalization / Revenue - 1.5 x 1.08 x
EV / Revenue - 1.5 x 1.08 x
EV / EBITDA - -57.6 x 77.2 x
EV / FCF - -33,302,037 x 43,057,694 x
FCF Yield - -0% 0%
Price to Book 0.26 x 2.5 x 2.42 x
Nbr of stocks (in thousands) - 50,280 45,568
Reference price 2 10.12 4.720 4.200
Announcement Date 5/14/21 3/31/22 3/13/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 110.5 173.7 164 158.7 176.8
EBITDA 1 14.11 24.32 15.06 -4.118 2.478
EBIT 1 10.23 17.92 8.1 -11.1 -4.547
Operating Margin 9.26% 10.32% 4.94% -7% -2.57%
Earnings before Tax (EBT) 1 6.272 -10.67 -23.99 -19.59 -18.67
Net income 1 4.302 -16.71 -26.18 -20.07 -20.18
Net margin 3.89% -9.62% -15.96% -12.65% -11.41%
EPS 2 9.672 -37.07 -54.87 -0.5400 -0.4400
Free Cash Flow - - 7.626 -7.126 4.445
FCF margin - - 4.65% -4.49% 2.51%
FCF Conversion (EBITDA) - - 50.64% - 179.37%
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 5/14/21 5/14/21 5/14/21 3/31/22 3/13/23
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales 1 - 40.42 42.1 44.22 46.17 43.4 43.06 41.84 38.32
EBITDA 1 - -0.597 0.283 1.053 1.21 -1.49 6.823 -1.116 -0.709
EBIT 1 - -5.775 -0.513 -10.06 -0.237 -11.66 9.022 -35.55 -5.289
Operating Margin - -14.29% -1.22% -22.74% -0.51% -26.86% 20.95% -84.97% -13.8%
Earnings before Tax (EBT) 1 - -10.69 -5.501 -6.047 -3.53 -14.95 5.857 -38.05 -19.88
Net income 1 0.411 -10.6 -6.017 -6.347 -3.545 -15.09 4.761 -38.06 -20.29
Net margin - -26.22% -14.29% -14.35% -7.68% -34.76% 11.06% -90.95% -52.95%
EPS 2 0.8600 -0.2800 -0.1500 -0.1400 -0.0765 -0.3267 0.1024 -0.8000 -0.4157
Dividend per Share - - - - - - - - -
Announcement Date 8/26/21 11/15/21 3/31/22 5/12/22 8/11/22 11/10/22 3/9/23 5/12/23 8/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt - 133 146 55.2 73.7
Net Cash position - - - - -
Leverage (Debt/EBITDA) - 5.458 x 9.671 x -13.41 x 29.73 x
Free Cash Flow - - 7.63 -7.13 4.44
ROE (net income / shareholders' equity) - - -68.8% -35.5% -23.1%
ROA (Net income/ Total Assets) - - 2.08% -3.14% -1.3%
Assets 1 - - -1,259 638.6 1,550
Book Value Per Share - 129.0 39.10 1.890 1.740
Cash Flow per Share - - - 0.1700 0.1800
Capex 1 1.52 0.68 1.59 0.92 1.02
Capex / Sales 1.38% 0.39% 0.97% 0.58% 0.58%
Announcement Date 5/14/21 5/14/21 5/14/21 3/31/22 3/13/23
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. AGILQ Stock
  4. Financials AgileThought, Inc.