Financials Adese Gayrimenkul Yatirim

Equities

ADESE

TREADSE00015

Food Retail & Distribution

Market Closed - Borsa Istanbul 11:09:34 2024-06-07 am EDT 5-day change 1st Jan Change
2.25 TRY -1.75% Intraday chart for Adese Gayrimenkul Yatirim -1.32% +20.97%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 294.8 241.9 705.6 189 2,006 1,875
Enterprise Value (EV) 1 546.9 681.6 1,116 -117.6 1,656 1,873
P/E ratio -18.7 x -485 x -9.56 x 1.96 x 1.29 x 1.08 x
Yield - - - - - -
Capitalization / Revenue 0.54 x 1.22 x 3.31 x 3.77 x 22.3 x 5.58 x
EV / Revenue 0.99 x 3.43 x 5.24 x -2.34 x 18.4 x 5.58 x
EV / EBITDA -27.1 x -16.3 x -17.9 x -4.25 x 33.8 x 16.6 x
EV / FCF 18.8 x -2.96 x -13.2 x -2.09 x -23.4 x -4.85 x
FCF Yield 5.33% -33.7% -7.55% -47.9% -4.28% -20.6%
Price to Book 0.53 x 0.41 x 0.9 x 0.39 x 0.43 x 0.22 x
Nbr of stocks (in thousands) 126,000 126,000 252,000 252,000 1,008,000 1,008,000
Reference price 2 2.340 1.920 2.800 0.7500 1.990 1.860
Announcement Date 3/11/19 3/10/20 3/11/21 2/25/22 3/9/23 3/14/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 550 199 213.2 50.19 90.02 335.9
EBITDA 1 -20.22 -41.91 -62.25 27.69 49.02 112.6
EBIT 1 -35.26 -55.14 -73.08 26.7 45.96 97.88
Operating Margin -6.41% -27.71% -34.28% 53.21% 51.06% 29.14%
Earnings before Tax (EBT) 1 -21.97 -0.75 -68.18 467.9 1,938 2,412
Net income 1 -15.78 -0.499 -73.81 384.8 1,561 1,743
Net margin -2.87% -0.25% -34.62% 766.74% 1,733.62% 519.03%
EPS 2 -0.1253 -0.003960 -0.2929 0.3818 1.548 1.729
Free Cash Flow 1 29.14 -230 -84.24 56.33 -70.81 -386.2
FCF margin 5.3% -115.59% -39.52% 112.23% -78.67% -114.99%
FCF Conversion (EBITDA) - - - 203.41% - -
FCF Conversion (Net income) - - - 14.64% - -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 3/11/21 2/25/22 3/9/23 3/14/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 252 440 410 - - -
Net Cash position 1 - - - 307 350 2.34
Leverage (Debt/EBITDA) -12.47 x -10.49 x -6.594 x - - -
Free Cash Flow 1 29.1 -230 -84.2 56.3 -70.8 -386
ROE (net income / shareholders' equity) -2.82% -0.09% -10.8% 28.1% 47.6% 23.3%
ROA (Net income/ Total Assets) -1.88% -2.5% -2.96% 0.88% 0.75% 0.7%
Assets 1 840.7 19.94 2,496 43,974 207,350 248,572
Book Value Per Share 2 4.410 4.650 3.110 1.910 4.580 8.370
Cash Flow per Share 2 0.0600 0.0500 0.0900 0.3700 0.3900 0.0600
Capex 1 22.2 0.78 0.6 0.44 17.4 28.7
Capex / Sales 4.04% 0.39% 0.28% 0.88% 19.31% 8.56%
Announcement Date 3/11/19 3/10/20 3/11/21 2/25/22 3/9/23 3/14/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ADESE Stock
  4. Financials Adese Gayrimenkul Yatirim