Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
2.81
USD
|
+1.81%
|
|
+1.81%
|
-25.66%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,420
|
3,487
|
1,490
|
471.4
|
333.2
|
352.3
|
-
|
-
|
Enterprise Value (EV)
1 |
1,420
|
3,634
|
1,801
|
333.3
|
215.6
|
277.9
|
311.2
|
201.4
|
P/E ratio
|
-8.06
x
|
-20.7
x
|
-8.12
x
|
-6.62
x
|
-4.82
x
|
-10.8
x
|
-24.4
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.18
x
|
6.55
x
|
2.33
x
|
0.63
x
|
0.46
x
|
0.48
x
|
0.47
x
|
0.45
x
|
EV / Revenue
|
3.18
x
|
6.83
x
|
2.82
x
|
0.45
x
|
0.3
x
|
0.38
x
|
0.41
x
|
0.26
x
|
EV / EBITDA
|
-27.6
x
|
19,128
x
|
82
x
|
4.58
x
|
2.09
x
|
2.54
x
|
2.63
x
|
1.73
x
|
EV / FCF
|
-8.8
x
|
-73.7
x
|
177
x
|
9.83
x
|
3.47
x
|
6.18
x
|
4.68
x
|
2.36
x
|
FCF Yield
|
-11.4%
|
-1.36%
|
0.56%
|
10.2%
|
28.8%
|
16.2%
|
21.4%
|
42.4%
|
Price to Book
|
7.27
x
|
21.4
x
|
8.14
x
|
4.79
x
|
3.32
x
|
3.44
x
|
2.61
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
102,458
|
107,486
|
118,331
|
113,048
|
123,421
|
125,376
|
-
|
-
|
Reference price
2 |
13.86
|
32.44
|
12.59
|
4.170
|
2.700
|
2.810
|
2.810
|
2.810
|
Announcement Date
|
5/12/20
|
5/10/21
|
5/10/22
|
5/11/23
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
446.2
|
532.3
|
638.1
|
743.9
|
728.7
|
728.4
|
754.6
|
788.8
|
EBITDA
1 |
-51.52
|
0.19
|
21.96
|
72.82
|
103
|
109.3
|
118.4
|
116.4
|
EBIT
1 |
-60.88
|
-11.11
|
10.59
|
62.36
|
94.73
|
89.94
|
102
|
104.8
|
Operating Margin
|
-13.64%
|
-2.09%
|
1.66%
|
8.38%
|
13%
|
12.35%
|
13.52%
|
13.29%
|
Earnings before Tax (EBT)
1 |
-171.5
|
-164.7
|
-175.8
|
-70.34
|
-63.95
|
-33.99
|
-17.32
|
-
|
Net income
1 |
-172.4
|
-165.6
|
-175.4
|
-73.14
|
-67.59
|
-36.7
|
-21.96
|
-
|
Net margin
|
-38.63%
|
-31.1%
|
-27.48%
|
-9.83%
|
-9.28%
|
-5.04%
|
-2.91%
|
-
|
EPS
2 |
-1.720
|
-1.570
|
-1.550
|
-0.6300
|
-0.5600
|
-0.2600
|
-0.1150
|
-
|
Free Cash Flow
1 |
-161.3
|
-49.31
|
10.17
|
33.9
|
62.05
|
45.01
|
66.44
|
85.3
|
FCF margin
|
-36.15%
|
-9.26%
|
1.59%
|
4.56%
|
8.51%
|
6.18%
|
8.8%
|
10.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
46.32%
|
46.55%
|
60.22%
|
41.16%
|
56.13%
|
73.28%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/12/20
|
5/10/21
|
5/10/22
|
5/11/23
|
5/8/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
156.9
|
181.4
|
187.6
|
187.4
|
184.4
|
184.5
|
183.3
|
185
|
181
|
179.4
|
178.7
|
180.8
|
182.9
|
186.2
|
185.8
|
EBITDA
1 |
5.85
|
7.061
|
12.92
|
11.91
|
20.76
|
27.23
|
28.56
|
25.73
|
26.3
|
22.44
|
25.87
|
27.19
|
28.66
|
29.47
|
28.38
|
EBIT
1 |
3.133
|
4.175
|
10.14
|
9.073
|
18.33
|
24.82
|
26.43
|
23.76
|
24.26
|
20.28
|
20.71
|
22.36
|
23.44
|
23.48
|
24.51
|
Operating Margin
|
2%
|
2.3%
|
5.4%
|
4.84%
|
9.94%
|
13.45%
|
14.42%
|
12.85%
|
13.4%
|
11.3%
|
11.59%
|
12.36%
|
12.82%
|
12.61%
|
13.19%
|
Earnings before Tax (EBT)
1 |
-43.48
|
-46.54
|
-25.64
|
-11.04
|
-25.99
|
-7.665
|
-13.88
|
-7.841
|
-20.7
|
-21.52
|
-10.47
|
-9.369
|
-7.492
|
-5.91
|
-
|
Net income
1 |
-43.57
|
-45.58
|
-26.04
|
-11.64
|
-26.03
|
-9.431
|
-15.33
|
-7.452
|
-21.22
|
-23.59
|
-10.98
|
-9.719
|
-8.49
|
-7.519
|
-7.746
|
Net margin
|
-27.77%
|
-25.13%
|
-13.88%
|
-6.21%
|
-14.12%
|
-5.11%
|
-8.36%
|
-4.03%
|
-11.72%
|
-13.15%
|
-6.14%
|
-5.37%
|
-4.64%
|
-4.04%
|
-4.17%
|
EPS
2 |
-0.3800
|
-0.3900
|
-0.2200
|
-0.1000
|
-0.2300
|
-0.0800
|
-0.1300
|
-0.0600
|
-0.1700
|
-0.1900
|
-0.0829
|
-0.0700
|
-0.0600
|
-0.0517
|
-0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/22
|
5/10/22
|
7/27/22
|
10/27/22
|
2/1/23
|
5/11/23
|
8/8/23
|
11/1/23
|
1/31/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
147
|
311
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
138
|
118
|
74.4
|
41.1
|
151
|
Leverage (Debt/EBITDA)
|
-
|
775.7
x
|
14.18
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-161
|
-49.3
|
10.2
|
33.9
|
62
|
45
|
66.4
|
85.3
|
ROE (net income / shareholders' equity)
|
-27%
|
-7.77%
|
5.69%
|
27.3%
|
57.4%
|
40.6%
|
46.5%
|
38%
|
ROA (Net income/ Total Assets)
|
-27.6%
|
-24%
|
-22.1%
|
-8.35%
|
-8.46%
|
-3.7%
|
-2.6%
|
-
|
Assets
1 |
623.5
|
689.5
|
794.3
|
876.1
|
798.9
|
992
|
844.7
|
-
|
Book Value Per Share
2 |
1.910
|
1.520
|
1.550
|
0.8700
|
0.8100
|
0.8200
|
1.080
|
1.760
|
Cash Flow per Share
2 |
-0.9400
|
-0.1300
|
0.3100
|
0.4200
|
0.6400
|
0.4700
|
0.6700
|
-
|
Capex
1 |
35.8
|
6.43
|
4.14
|
2.99
|
2.65
|
3.35
|
3.66
|
-
|
Capex / Sales
|
8.03%
|
1.21%
|
0.65%
|
0.4%
|
0.36%
|
0.46%
|
0.49%
|
-
|
Announcement Date
|
5/12/20
|
5/10/21
|
5/10/22
|
5/11/23
|
5/8/24
|
-
|
-
|
-
|
Last Close Price
2.81
USD Average target price
4
USD Spread / Average Target +42.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.66% | 352M | | -15.45% | 104M | | -18.81% | 53.26M |
VOIP Services
|