Stock XOM EXXON MOBIL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Exxon Mobil Corporation

Equities

XOM

US30231G1022

Integrated Oil & Gas

Market Closed - Nyse
Other stock markets
 04:01:08 2024-06-06 pm EDT 		5-day change 1st Jan Change
114 USD +0.75% Intraday chart for Exxon Mobil Corporation -0.02% +13.99%
12:06am EXXON MOBIL EARNED $2.92 BILLION FROM GUYANA OIL PRODUCTION LAST… RE
Jun. 06 Golden Pass LNG construction turmoil to delay Texas plant's startup, analysts say RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 295,247 174,288 259,052 454,248 399,598 449,310 - -
Enterprise Value (EV) 1 339,078 237,564 299,954 465,801 409,632 463,510 461,106 461,877
P/E ratio 20.8 x -7.85 x 11.4 x 8.32 x 11.2 x 12.1 x 11.6 x 11.5 x
Yield 4.92% 8.44% 5.7% 3.22% 3.68% 3.37% 3.49% 3.61%
Capitalization / Revenue 1.11 x 0.96 x 0.91 x 1.1 x 1.16 x 1.28 x 1.27 x 1.31 x
EV / Revenue 1.28 x 1.31 x 1.05 x 1.13 x 1.19 x 1.32 x 1.3 x 1.35 x
EV / EBITDA 9.36 x 18.6 x 5.69 x 4.46 x 5.31 x 5.94 x 5.44 x 5.45 x
EV / FCF 63.3 x -90.9 x 8.33 x 7.98 x 12.2 x 13 x 10.8 x 11.6 x
FCF Yield 1.58% -1.1% 12% 12.5% 8.17% 7.67% 9.23% 8.64%
Price to Book 1.55 x 1.11 x 1.54 x 2.86 x 1.94 x 1.86 x 1.83 x 1.66 x
Nbr of stocks (in thousands) 4,231,106 4,228,234 4,233,567 4,118,293 3,996,774 3,942,354 - -
Reference price 2 69.78 41.22 61.19 110.3 99.98 114.0 114.0 114.0
Announcement Date 1/31/20 2/2/21 2/1/22 1/31/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 264,938 181,502 285,640 413,680 344,582 350,734 353,966 341,951
EBITDA 1 36,229 12,797 52,761 104,451 77,183 78,047 84,696 84,723
EBIT 1 17,231 -7,278 32,154 80,411 56,542 55,690 56,874 55,741
Operating Margin 6.5% -4.01% 11.26% 19.44% 16.41% 15.88% 16.07% 16.3%
Earnings before Tax (EBT) 1 20,056 -28,883 31,234 77,753 52,783 56,162 60,901 60,952
Net income 1 14,340 -22,440 23,040 55,740 36,010 39,903 42,760 42,318
Net margin 5.41% -12.36% 8.07% 13.47% 10.45% 11.38% 12.08% 12.38%
EPS 2 3.360 -5.250 5.390 13.26 8.890 9.445 9.819 9.889
Free Cash Flow 1 5,355 -2,614 36,029 58,390 33,450 35,553 42,564 39,902
FCF margin 2.02% -1.44% 12.61% 14.11% 9.71% 10.14% 12.02% 11.67%
FCF Conversion (EBITDA) 14.78% - 68.29% 55.9% 43.34% 45.55% 50.25% 47.1%
FCF Conversion (Net income) 37.34% - 156.38% 104.75% 92.89% 89.1% 99.54% 94.29%
Dividend per Share 2 3.430 3.480 3.490 3.550 3.680 3.838 3.977 4.110
Announcement Date 1/31/20 2/2/21 2/1/22 1/31/23 2/2/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 84,965 90,500 115,681 112,070 95,429 86,564 82,914 90,760 84,344 83,083 87,963 88,906 88,671 87,391 86,943
EBITDA 1 17,536 20,980 29,279 30,619 23,573 21,206 16,147 18,283 21,547 17,402 20,424 20,616 18,532 20,731 21,377
EBIT 11,875 12,097 24,828 24,977 18,509 16,962 11,905 13,868 13,807 12,590 - - - - -
Operating Margin 13.98% 13.37% 21.46% 22.29% 19.4% 19.59% 14.36% 15.28% 16.37% 15.15% - - - - -
Earnings before Tax (EBT) 1 11,729 8,556 24,933 25,422 18,842 16,803 11,656 13,699 10,625 12,369 14,010 15,570 15,254 17,231 17,579
Net income 1 8,870 5,480 17,850 19,660 12,750 11,430 7,880 9,070 7,630 8,220 9,990 10,875 10,464 10,614 10,739
Net margin 10.44% 6.06% 15.43% 17.54% 13.36% 13.2% 9.5% 9.99% 9.05% 9.89% 11.36% 12.23% 11.8% 12.14% 12.35%
EPS 2 2.080 1.280 4.210 4.680 3.090 2.790 1.940 2.250 1.910 2.060 2.391 2.491 2.408 2.405 2.480
Dividend per Share 2 0.8800 0.8800 0.8800 0.8800 0.9100 0.9100 0.9100 0.9100 0.9500 0.9500 0.9500 0.9538 0.9847 0.9915 0.9944
Announcement Date 2/1/22 4/29/22 7/29/22 10/28/22 1/31/23 4/28/23 7/28/23 10/27/23 2/2/24 4/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 43,831 63,276 40,902 11,553 10,034 14,200 11,796 12,566
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.21 x 4.945 x 0.7752 x 0.1106 x 0.13 x 0.1819 x 0.1393 x 0.1483 x
Free Cash Flow 1 5,355 -2,614 36,029 58,390 33,450 35,553 42,564 39,902
ROE (net income / shareholders' equity) 7.48% -0.81% 14.1% 32.5% 18% 15.7% 15.1% 14.6%
ROA (Net income/ Total Assets) 4.05% -0.41% 6.85% 16.7% 9.66% 10.2% 10.6% 10.9%
Assets 1 354,398 5,527,094 336,231 333,864 372,693 389,738 404,352 388,241
Book Value Per Share 2 44.90 37.10 39.80 38.50 51.60 61.10 62.40 68.50
Cash Flow per Share 2 6.740 4.060 11.00 18.30 14.70 14.40 15.80 16.00
Capex 1 24,361 17,282 12,100 18,407 21,919 24,831 26,262 27,090
Capex / Sales 9.19% 9.52% 4.24% 4.45% 6.36% 7.08% 7.42% 7.92%
Announcement Date 1/31/20 2/2/21 2/1/22 1/31/23 2/2/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Exxon Mobil Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
27
Last Close Price
114 USD
Average target price
133.4 USD
Spread / Average Target
+17.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Oil & Gas

1st Jan change Capi.
EXXON MOBIL CORPORATION Stock Exxon Mobil Corporation
+13.99% 446B
ARAMCO Stock Aramco
-14.24% 1,819B
PETROCHINA COMPANY LIMITED Stock PetroChina Company Limited
+51.36% 239B
TOTALENERGIES SE Stock TotalEnergies SE
+5.47% 162B
PETROBRAS Stock Petrobras
+3.06% 95.8B
EQUINOR ASA Stock Equinor ASA
-8.65% 81.25B
GAZPROM Stock Gazprom
-.--% 52.61B
SUNCOR ENERGY INC. Stock Suncor Energy Inc.
+23.60% 48.5B
ENI S.P.A Stock Eni S.p.A
-8.33% 48.35B
ROSNEFT OIL Stock Rosneft Oil
-.--% 37.49B
Integrated Oil & Gas
  1. Stock Market
  2. Equities
  3. XOM Stock
  4. Financials Exxon Mobil Corporation