Financials Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri

Equities

VAKKO

TRAVAKKO91B7

Apparel & Accessories

Market Closed - Borsa Istanbul 11:09:15 2024-05-31 am EDT 5-day change 1st Jan Change
112.9 TRY -1.14% Intraday chart for Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri -3.50% +46.24%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 438.4 726.4 1,043 1,536 9,608 12,352
Enterprise Value (EV) 1 538.8 1,121 1,548 1,789 9,481 12,642
P/E ratio 7.41 x 8.66 x 77.8 x 6.91 x 8.89 x 6.35 x
Yield - - 7.98% - 4.58% 3.24%
Capitalization / Revenue 0.48 x 0.57 x 1.06 x 0.91 x 2.27 x 1.25 x
EV / Revenue 0.59 x 0.88 x 1.57 x 1.06 x 2.24 x 1.28 x
EV / EBITDA 3.63 x 4.47 x 13 x 4.52 x 6.54 x 6.72 x
EV / FCF -11.5 x 83.2 x -21.4 x 4.73 x 23.2 x 82.7 x
FCF Yield -8.68% 1.2% -4.68% 21.1% 4.31% 1.21%
Price to Book 1.64 x 2.24 x 2.67 x 2.94 x 5.1 x 2.36 x
Nbr of stocks (in thousands) 160,000 160,000 160,000 160,000 160,000 160,000
Reference price 2 2.740 4.540 6.520 9.600 60.05 77.20
Announcement Date 3/8/19 3/5/20 3/9/21 3/11/22 3/7/23 5/3/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 907.1 1,281 984 1,693 4,238 9,862
EBITDA 1 148.6 250.8 119.3 396.1 1,449 1,880
EBIT 1 120.6 215.7 69.44 346.4 1,370 1,587
Operating Margin 13.3% 16.84% 7.06% 20.46% 32.33% 16.09%
Earnings before Tax (EBT) 1 73.15 103.2 14.6 276.7 1,233 2,401
Net income 1 59.18 83.85 13.41 222.4 1,081 1,944
Net margin 6.52% 6.55% 1.36% 13.14% 25.51% 19.71%
EPS 2 0.3699 0.5240 0.0838 1.390 6.758 12.15
Free Cash Flow 1 -46.76 13.48 -72.45 377.9 408.3 152.9
FCF margin -5.16% 1.05% -7.36% 22.32% 9.63% 1.55%
FCF Conversion (EBITDA) - 5.38% - 95.41% 28.18% 8.13%
FCF Conversion (Net income) - 16.08% - 169.87% 37.76% 7.86%
Dividend per Share - - 0.5200 - 2.750 2.500
Announcement Date 3/8/19 3/5/20 3/9/21 3/11/22 3/7/23 5/3/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 100 395 504 253 - 290
Net Cash position 1 - - - - 127 -
Leverage (Debt/EBITDA) 0.6759 x 1.574 x 4.229 x 0.6385 x - 0.1543 x
Free Cash Flow 1 -46.8 13.5 -72.4 378 408 153
ROE (net income / shareholders' equity) 24% 28.3% 3.76% 48.7% 89.9% 42.3%
ROA (Net income/ Total Assets) 11.1% 14.1% 3.61% 15.5% 31.6% 12.2%
Assets 1 535 593.1 371.6 1,433 3,417 15,992
Book Value Per Share 2 1.670 2.030 2.440 3.270 11.80 32.70
Cash Flow per Share 2 0.3000 0.1500 0.3500 1.040 4.930 5.050
Capex 1 59.2 72.5 42.5 61.8 138 429
Capex / Sales 6.53% 5.66% 4.32% 3.65% 3.26% 4.35%
Announcement Date 3/8/19 3/5/20 3/9/21 3/11/22 3/7/23 5/3/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VAKKO Stock
  4. Financials Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri