Market Closed -
Borsa Italiana
11:44:59 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
9.455
EUR
|
-1.51%
|
|
+1.12%
|
+83.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,662
|
2,801
|
3,425
|
3,265
|
3,699
|
6,775
|
-
|
-
|
Enterprise Value (EV)
1 |
7,513
|
11,436
|
3,425
|
3,265
|
3,699
|
6,775
|
6,775
|
6,775
|
P/E ratio
|
4.06
x
|
3.95
x
|
5.49
x
|
4.8
x
|
3.35
x
|
6.82
x
|
6.77
x
|
6.55
x
|
Yield
|
5.48%
|
7.16%
|
6.28%
|
8.12%
|
7.36%
|
4.39%
|
4.73%
|
5.08%
|
Capitalization / Revenue
|
0.28
x
|
0.25
x
|
0.29
x
|
0.24
x
|
0.25
x
|
0.41
x
|
0.4
x
|
0.38
x
|
EV / Revenue
|
0.28
x
|
0.25
x
|
0.29
x
|
0.24
x
|
0.25
x
|
0.41
x
|
0.4
x
|
0.38
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.55
x
|
0.35
x
|
0.44
x
|
0.53
x
|
0.46
x
|
0.76
x
|
0.73
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
716,433
|
716,376
|
716,768
|
716,344
|
716,545
|
716,545
|
-
|
-
|
Reference price
2 |
5.112
|
3.910
|
4.779
|
4.558
|
5.162
|
9.455
|
9.455
|
9.455
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/11/22
|
2/10/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,262
|
11,349
|
11,878
|
13,645
|
15,060
|
16,364
|
17,128
|
17,875
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,456
|
1,189
|
950.7
|
1,265
|
1,565
|
-
|
-
|
-
|
Operating Margin
|
10.98%
|
10.48%
|
8%
|
9.27%
|
10.39%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,287
|
1,026
|
950.7
|
1,108
|
1,565
|
1,449
|
1,450
|
1,442
|
Net income
1 |
902.5
|
707.4
|
627
|
683
|
1,101
|
987
|
998.6
|
1,081
|
Net margin
|
6.8%
|
6.23%
|
5.28%
|
5.01%
|
7.31%
|
6.03%
|
5.83%
|
6.05%
|
EPS
2 |
1.260
|
0.9900
|
0.8700
|
0.9500
|
1.540
|
1.387
|
1.396
|
1.444
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2800
|
0.2800
|
0.3000
|
0.3700
|
0.3800
|
0.4150
|
0.4475
|
0.4800
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/11/22
|
2/10/23
|
2/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q4
|
---|
Net sales
|
6,552
|
2,902
|
3,449
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
322
|
-
|
231
|
10
|
-
|
Net income
1 |
-
|
-
|
200
|
574.9
|
-
|
-16
|
486
|
Net margin
|
-
|
-
|
5.8%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.4000
|
0.8000
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/6/21
|
11/12/21
|
5/13/22
|
8/5/22
|
11/11/22
|
2/10/23
|
2/16/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
3,851
|
8,635
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.4%
|
9.89%
|
8.14%
|
9.82%
|
14.9%
|
8.3%
|
7.45%
|
5%
|
ROA (Net income/ Total Assets)
|
1.2%
|
0.91%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
75,208
|
77,753
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
9.340
|
11.30
|
10.80
|
8.540
|
11.10
|
12.40
|
13.00
|
13.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/11/22
|
2/10/23
|
2/16/24
|
-
|
-
|
-
|
Last Close Price
9.455
EUR Average target price
9.72
EUR Spread / Average Target +2.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +83.17% | 7.35B | | +19.88% | 114B | | +10.89% | 113B | | +9.56% | 102B | | +7.76% | 75.49B | | +13.15% | 20.47B | | -4.01% | 12.13B | | +5.78% | 10.96B | | +3.98% | 10.15B | | +11.31% | 9.34B |
Other Multiline Insurance & Brokers
|