Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
2.34
USD
|
-3.70%
|
|
-0.43%
|
-4.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
823.3
|
700.8
|
686.9
|
455.5
|
153.1
|
150.6
|
-
|
-
|
Enterprise Value (EV)
1 |
595.2
|
473
|
430.5
|
161.9
|
26.01
|
28.81
|
17.43
|
-4.283
|
P/E ratio
|
46.7
x
|
-2.87
x
|
63.9
x
|
-3.5
x
|
-0.92
x
|
-25.3
x
|
99.9
x
|
24.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.98
x
|
2.82
x
|
1.9
x
|
0.85
x
|
0.32
x
|
0.31
x
|
0.29
x
|
0.27
x
|
EV / Revenue
|
0.71
x
|
1.9
x
|
1.19
x
|
0.3
x
|
0.05
x
|
0.06
x
|
0.03
x
|
-0.01
x
|
EV / EBITDA
|
8.5
x
|
-38.5
x
|
12.4
x
|
1.51
x
|
0.48
x
|
-205
x
|
1.04
x
|
-0.19
x
|
EV / FCF
|
8.99
x
|
199
x
|
15
x
|
2.6
x
|
1.07
x
|
-8.47
x
|
2.77
x
|
-0.44
x
|
FCF Yield
|
11.1%
|
0.5%
|
6.68%
|
38.5%
|
93.4%
|
-11.8%
|
36.1%
|
-226%
|
Price to Book
|
0.92
x
|
1.06
x
|
0.99
x
|
0.77
x
|
0.72
x
|
1.18
x
|
1.15
x
|
2.98
x
|
Nbr of stocks (in thousands)
|
70,464
|
70,734
|
71,650
|
72,215
|
69,245
|
69,818
|
-
|
-
|
Reference price
2 |
11.68
|
9.907
|
9.587
|
6.307
|
2.211
|
2.158
|
2.158
|
2.158
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
838.6
|
248.9
|
361.5
|
535
|
485
|
483.5
|
518.1
|
551.4
|
EBITDA
1 |
70
|
-12.3
|
34.6
|
107.5
|
54.1
|
-0.1402
|
16.69
|
22.77
|
EBIT
1 |
38.15
|
-252.7
|
10.05
|
-120.3
|
-156.6
|
-13.14
|
5.035
|
10.29
|
Operating Margin
|
4.55%
|
-101.5%
|
2.78%
|
-22.48%
|
-32.28%
|
-2.72%
|
0.97%
|
1.87%
|
Earnings before Tax (EBT)
1 |
37.69
|
-253.1
|
23.29
|
-120.2
|
-151.9
|
-11.12
|
8.678
|
4.8
|
Net income
1 |
17.16
|
-245.4
|
10.7
|
-127.2
|
-164.5
|
-8.842
|
4.692
|
11.5
|
Net margin
|
2.05%
|
-98.58%
|
2.96%
|
-23.78%
|
-33.91%
|
-1.83%
|
0.91%
|
2.09%
|
EPS
2 |
0.2500
|
-3.450
|
0.1500
|
-1.800
|
-2.400
|
-0.0852
|
0.0216
|
0.0882
|
Free Cash Flow
1 |
66.2
|
2.371
|
28.76
|
62.29
|
24.29
|
-3.4
|
6.3
|
9.7
|
FCF margin
|
7.89%
|
0.95%
|
7.96%
|
11.64%
|
5.01%
|
-0.7%
|
1.22%
|
1.76%
|
FCF Conversion (EBITDA)
|
94.58%
|
-
|
83.11%
|
57.95%
|
44.89%
|
-
|
37.76%
|
42.59%
|
FCF Conversion (Net income)
|
385.78%
|
-
|
268.64%
|
-
|
-
|
-
|
134.28%
|
84.35%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
138.6
|
89.13
|
101.6
|
144.8
|
183.7
|
104.9
|
111
|
124.4
|
157.9
|
91.7
|
101.4
|
119.1
|
164.5
|
98.18
|
108.5
|
EBITDA
1 |
15.5
|
19.6
|
21.1
|
30.3
|
33.5
|
22.6
|
18.6
|
12.2
|
16
|
7.3
|
-9.2
|
-4.441
|
8.43
|
5.471
|
-6.939
|
EBIT
1 |
8.584
|
13.18
|
-4.843
|
-59.77
|
-73.41
|
17.76
|
14.76
|
8.567
|
-184.3
|
4.411
|
-11.56
|
-5.819
|
4.643
|
-0.3724
|
-9.709
|
Operating Margin
|
6.19%
|
14.79%
|
-4.76%
|
-41.29%
|
-39.96%
|
16.93%
|
13.29%
|
6.88%
|
-116.76%
|
4.81%
|
-11.4%
|
-4.89%
|
2.82%
|
-0.38%
|
-8.95%
|
Earnings before Tax (EBT)
1 |
8.831
|
25.74
|
-4.626
|
-59.54
|
-73
|
16.92
|
15.56
|
9.838
|
-182.6
|
5.352
|
-10.72
|
-5.916
|
4.627
|
2.07
|
-9.737
|
Net income
1 |
5.528
|
15.2
|
-10.7
|
-59.81
|
-67.14
|
10.42
|
9.888
|
5.776
|
-182.6
|
2.494
|
-8.384
|
-4.939
|
4.155
|
0.6408
|
-7.617
|
Net margin
|
3.99%
|
17.06%
|
-10.52%
|
-41.31%
|
-36.55%
|
9.94%
|
8.91%
|
4.64%
|
-115.69%
|
2.72%
|
-8.27%
|
-4.15%
|
2.53%
|
0.65%
|
-7.02%
|
EPS
2 |
0.1000
|
0.2000
|
-0.1500
|
-0.8500
|
-0.9500
|
0.1500
|
0.1500
|
0.1000
|
-2.650
|
0.0500
|
-0.0200
|
-0.0658
|
0.0443
|
0.0130
|
-0.0413
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/1/21
|
2/8/22
|
5/2/22
|
8/9/22
|
11/1/22
|
2/7/23
|
5/2/23
|
8/1/23
|
11/1/23
|
2/6/24
|
4/30/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
228
|
228
|
256
|
294
|
127
|
122
|
133
|
155
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
66.2
|
2.37
|
28.8
|
62.3
|
24.3
|
-3.4
|
6.3
|
9.7
|
ROE (net income / shareholders' equity)
|
3.06%
|
-31.5%
|
1.58%
|
-20.3%
|
10.7%
|
-1%
|
2.72%
|
10%
|
ROA (Net income/ Total Assets)
|
2.43%
|
-25.3%
|
1.29%
|
12.4%
|
8.19%
|
-0.3%
|
3.86%
|
-
|
Assets
1 |
707.5
|
969.5
|
832.7
|
-1,028
|
-2,008
|
2,977
|
121.6
|
-
|
Book Value Per Share
2 |
12.70
|
9.380
|
9.670
|
8.220
|
3.090
|
1.820
|
1.870
|
0.7200
|
Cash Flow per Share
|
1.040
|
0.1100
|
0.4400
|
0.9300
|
-
|
-
|
-
|
-
|
Capex
1 |
8.02
|
5.5
|
3.78
|
3.98
|
3.51
|
2.57
|
2.93
|
2.92
|
Capex / Sales
|
0.96%
|
2.21%
|
1.05%
|
0.74%
|
0.72%
|
0.53%
|
0.56%
|
0.53%
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
2.158
EUR Average target price
2.558
EUR Spread / Average Target +18.57% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.10% | 163M | | +22.55% | 426B | | +31.87% | 276B | | +4.92% | 135B | | +6.46% | 92.01B | | +23.70% | 89.16B | | +57.95% | 58.86B | | +11.34% | 45.03B | | +19.19% | 34.77B | | -10.48% | 31.93B |
Other Internet Services
|