Stock TRGYO TORUNLAR GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Torunlar Gayrimenkul Yatirim Ortakligi

Equities

TRGYO

TRETRGY00018

Diversified REITs

Market Closed - Borsa Istanbul
Other stock markets
 11:09:13 2024-05-31 am EDT 		5-day change 1st Jan Change
47.64 TRY +2.01% Intraday chart for Torunlar Gayrimenkul Yatirim Ortakligi +2.32% +50.28%
May. 03 Torunlar Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 17 Torunlar REIT Starts Negotiations to Sell Torun Tower Office Building to Denizbank CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 2,738 3,877 3,897 19,186 31,520 47,357
Enterprise Value (EV) 1 2,738 3,877 3,897 22,668 31,520 47,357
P/E ratio 3.16 x - - 105 x - 1.16 x
Yield - - - - - -
Capitalization / Revenue 2.76 x 3.51 x 2.63 x 7.21 x 6.49 x 7.72 x
EV / Revenue 2.76 x 3.51 x 2.63 x 7.21 x 6.49 x 7.72 x
EV / EBITDA 4.51 x 6.52 x 3.66 x 10.6 x 9.37 x 9.49 x
EV / FCF 5,180,258 x 5,291,144 x 3,601,840 x 9,524,238 x - -
FCF Yield 0% 0% 0% 0% - -
Price to Book 0.32 x - - - - -
Nbr of stocks (in thousands) 995,525 994,169 994,069 994,069 994,313 994,069
Reference price 2 2.750 3.900 3.920 19.30 31.70 47.64
Announcement Date 3/9/20 3/9/21 3/10/22 3/10/23 5/3/24 -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 991.1 1,106 1,484 2,662 4,858 6,135
EBITDA 1 606.5 594.5 1,064 1,818 3,363 4,992
EBIT 1 605.2 592.6 1,047 1,795 3,340 4,981
Operating Margin 61.07% 53.58% 70.57% 67.42% 68.76% 81.19%
Earnings before Tax (EBT) 1 865.8 293 5,307 18,438 13,320 40,964
Net income 1 865.8 293 5,307 18,436 13,320 40,964
Net margin 87.36% 26.49% 357.67% 692.59% 274.19% 667.71%
EPS 2 0.8700 - - 0.1844 - 40.96
Free Cash Flow 528.5 732.8 1,082 2,014 - -
FCF margin 53.32% 66.26% 72.92% 75.67% - -
FCF Conversion (EBITDA) 87.14% 123.25% 101.67% 110.8% - -
FCF Conversion (Net income) 61.04% 250.1% 20.39% 10.93% - -
Dividend per Share - - - - - -
Announcement Date 3/9/20 3/9/21 3/10/22 3/10/23 5/3/24 -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales 1 427.6 460.6 - 754.4 729.4 840
EBITDA 1 304.3 340.4 - 481.6 531.7 587.7
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 1 153.6 5,240 147.4 353 17,766 566.7
Net margin 35.91% 1,137.68% - 46.79% 2,435.8% 67.47%
EPS - - 0.1500 - - -
Dividend per Share - - - - - -
Announcement Date 11/4/21 3/10/22 8/18/22 11/8/22 3/10/23 5/9/23
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - 3,482 - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - 1.915 x - -
Free Cash Flow 528 733 1,082 2,014 - -
ROE (net income / shareholders' equity) 10.8% 3.4% 45.6% 76.3% - 47%
ROA (Net income/ Total Assets) 6.66% 2.14% 31.6% 62.3% - -
Assets 1 12,997 13,717 16,811 29,594 - -
Book Value Per Share 8.520 - - - - -
Cash Flow per Share - - - - - -
Capex - 186 48.9 58.5 - -
Capex / Sales - 16.82% 3.3% 2.2% - -
Announcement Date 3/9/20 3/9/21 3/10/22 3/10/23 5/3/24 -
1TRY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
47.64 TRY
Average target price
55.56 TRY
Spread / Average Target
+16.63%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
TORUNLAR GAYRIMENKUL YATIRIM ORTAKLIGI Stock Torunlar Gayrimenkul Yatirim Ortakligi
+50.28% 1.47B
GECINA Stock Gecina
-10.08% 7.93B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.42% 6.16B
THE GPT GROUP Stock The GPT Group
-9.70% 5.33B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+9.56% 5.17B
MIRVAC GROUP Stock Mirvac Group
-6.22% 5.14B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+4.77% 4.69B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-10.48% 4.43B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-1.15% 3.67B
EPR PROPERTIES Stock EPR Properties
-15.29% 3.11B
Diversified REITs
  1. Stock Market
  2. Equities
  3. TRGYO Stock
  4. Financials Torunlar Gayrimenkul Yatirim Ortakligi