Financials The Children's Place, Inc.

Equities

PLCE

US1689051076

Apparel & Accessories Retailers

Market Closed - Nasdaq 04:00:00 2024-05-31 pm EDT 5-day change 1st Jan Change
12.25 USD -0.81% Intraday chart for The Children's Place, Inc. -8.17% -47.24%

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization 1 1,492 949.5 1,034 965.1 570.5 266.9
Enterprise Value (EV) 1 1,472 1,486 1,604 1,361 1,066 717.1
P/E ratio 15.3 x 13.5 x -7.39 x 5.34 x -518 x -1.73 x
Yield 2.17% 3.55% - - - -
Capitalization / Revenue 0.77 x 0.51 x 0.68 x 0.5 x 0.33 x 0.17 x
EV / Revenue 0.76 x 0.79 x 1.05 x 0.71 x 0.62 x 0.45 x
EV / EBITDA 7.9 x 8.38 x -16.9 x 3.96 x 20 x 49.3 x
EV / FCF 20.9 x 8.79 x -18.1 x 10.1 x -32 x 6.05 x
FCF Yield 4.79% 11.4% -5.52% 9.92% -3.13% 16.5%
Price to Book 4.64 x 3.94 x 11.1 x 4.14 x 3.6 x -29.7 x
Nbr of stocks (in thousands) 16,194 15,065 14,587 14,362 12,228 12,477
Reference price 2 92.13 63.03 70.86 67.20 46.66 21.39
Announcement Date 3/21/19 3/19/20 3/29/21 3/25/22 3/28/23 5/6/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net sales 1 1,938 1,871 1,523 1,915 1,708 1,603
EBITDA 1 186.3 177.2 -94.98 344.1 53.19 14.53
EBIT 1 117.4 102.4 -161.4 285.7 1.726 -30.86
Operating Margin 6.06% 5.47% -10.6% 14.91% 0.1% -1.93%
Earnings before Tax (EBT) 1 108.5 88.42 -211.8 257 -14.76 -113.8
Net income 1 101 73.3 -140.4 187.2 -1.138 -154.5
Net margin 5.21% 3.92% -9.22% 9.77% -0.07% -9.64%
EPS 2 6.010 4.680 -9.594 12.59 -0.0900 -12.36
Free Cash Flow 1 70.57 169.1 -88.51 135 -33.31 118.6
FCF margin 3.64% 9.04% -5.81% 7.05% -1.95% 7.4%
FCF Conversion (EBITDA) 37.88% 95.43% - 39.24% - 815.94%
FCF Conversion (Net income) 69.9% 230.69% - 72.13% - -
Dividend per Share 2 2.000 2.240 - - - -
Announcement Date 3/21/19 3/19/20 3/29/21 3/25/22 3/28/23 5/6/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 558.2 507.8 362.4 380.9 509.1 456.1 321.6 345.6 480.2 455
EBITDA 1 130.7 75.47 34.26 1.723 165.7 -48.82 -12.7 -13.01 59.61 -19.21
EBIT 1 116.5 61.21 20.64 -11.73 59.1 -60.96 -24.55 -24.97 47.88 -30.86
Operating Margin 20.87% 12.05% 5.7% -3.08% 11.61% -13.37% -7.63% -7.22% 9.97% -6.78%
Earnings before Tax (EBT) 109.9 52.53 17.55 -16.42 - - - - - -
Net income 78.87 39 19.83 -13.3 - - - - - -
Net margin 14.13% 7.68% 5.47% -3.49% - - - - - -
EPS 2 5.300 2.680 1.430 -1.010 3.260 -4.100 -2.330 -2.820 3.050 -10.26
Dividend per Share - - - - - - - - - -
Announcement Date 11/18/21 3/9/22 5/19/22 8/17/22 11/17/22 3/16/23 5/24/23 8/17/23 11/16/23 5/6/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt 1 - 536 570 396 495 450
Net Cash position 1 20.3 - - - - -
Leverage (Debt/EBITDA) - 3.026 x -6.005 x 1.151 x 9.308 x 30.98 x
Free Cash Flow 1 70.6 169 -88.5 135 -33.3 119
ROE (net income / shareholders' equity) 25.6% 26.7% -85.4% 117% -0.59% -207%
ROA (Net income/ Total Assets) 8.8% 6.71% -8.69% 16.4% 0.11% -2.16%
Assets 1 1,147 1,093 1,615 1,141 -1,068 7,159
Book Value Per Share 2 19.90 16.00 6.400 16.20 13.00 -0.7200
Cash Flow per Share 2 4.370 4.660 4.360 3.940 1.370 1.090
Capex 1 71.1 57.5 30.6 29.3 45.6 27.6
Capex / Sales 3.67% 3.07% 2.01% 1.53% 2.67% 1.72%
Announcement Date 3/21/19 3/19/20 3/29/21 3/25/22 3/28/23 5/6/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
12.25 USD
Average target price
24 USD
Spread / Average Target
+95.92%
Consensus
  1. Stock Market
  2. Equities
  3. PLCE Stock
  4. Financials The Children's Place, Inc.