Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
27.8 USD | +2.43% | +6.92% | +9.71% |
Valuation
Fiscal Period: July | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 86.73 | 63.54 | 170.4 | 130.7 | 72.85 | 113.1 | - | - |
Enterprise Value (EV) 1 | 86.73 | 86.76 | 168 | 132.9 | 65.28 | 119.5 | 106.5 | 93.42 |
P/E ratio | -5.08 x | -8.31 x | 7.66 x | 18.3 x | -10.7 x | 13.5 x | 18.9 x | 16.2 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.18 x | 0.16 x | 0.35 x | 0.29 x | 0.15 x | 0.21 x | 0.21 x | 0.2 x |
EV / Revenue | 0.18 x | 0.23 x | 0.35 x | 0.29 x | 0.13 x | 0.23 x | 0.2 x | 0.17 x |
EV / EBITDA | - | 5.6 x | 3.13 x | 4.7 x | 5.73 x | 5.84 x | 4.16 x | 3.69 x |
EV / FCF | - | 6.65 x | 6.41 x | -35.4 x | -8.97 x | -8.42 x | 7.48 x | 6.89 x |
FCF Yield | - | 15% | 15.6% | -2.82% | -11.1% | -11.9% | 13.4% | 14.5% |
Price to Book | - | 0.36 x | 0.94 x | 0.68 x | 0.39 x | 0.62 x | 0.61 x | 0.59 x |
Nbr of stocks (in thousands) | 3,691 | 3,748 | 3,805 | 3,961 | 4,016 | 4,068 | - | - |
Reference price 2 | 23.50 | 16.95 | 44.80 | 33.00 | 18.14 | 27.80 | 27.80 | 27.80 |
Announcement Date | 8/8/19 | 8/6/20 | 8/5/21 | 8/11/22 | 8/10/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: July | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 487 | 385.3 | 485.3 | 452.3 | 492.9 | 526.7 | 542.2 | 565.3 |
EBITDA 1 | - | 15.49 | 53.7 | 28.28 | 11.4 | 20.45 | 25.63 | 25.33 |
EBIT 1 | - | -3.838 | 33.92 | 8.897 | -6.089 | 2.949 | 8.134 | 9.327 |
Operating Margin | - | -1% | 6.99% | 1.97% | -1.24% | 0.56% | 1.5% | 1.65% |
Earnings before Tax (EBT) | - | - | 35.01 | 9.28 | -7.668 | - | 8.289 | 23.09 |
Net income 1 | - | - | 22.53 | 7.032 | -6.67 | 2.431 | 5.968 | 6.977 |
Net margin | - | - | 4.64% | 1.55% | -1.35% | 0.46% | 1.1% | 1.23% |
EPS 2 | -4.630 | -2.040 | 5.850 | 1.800 | -1.700 | 2.060 | 1.470 | 1.720 |
Free Cash Flow 1 | - | 13.04 | 26.22 | -3.752 | -7.275 | -14.2 | 14.24 | 13.57 |
FCF margin | - | 3.39% | 5.4% | -0.83% | -1.48% | -2.7% | 2.63% | 2.4% |
FCF Conversion (EBITDA) | - | 84.2% | 48.83% | - | - | - | 55.56% | 53.58% |
FCF Conversion (Net income) | - | - | 116.37% | - | - | - | 238.64% | 194.48% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 8/8/19 | 8/6/20 | 8/5/21 | 8/11/22 | 8/10/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: July | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 112.9 | 115.9 | 123.1 | 120.4 | 113.2 | 127.2 | 132.2 | 135.4 | 118.5 | 140.8 | 141.5 | 139.3 | 117.5 | 145.8 | 139.6 |
EBITDA 1 | 8.543 | 8.133 | 6.115 | 4.293 | -0.393 | 1.863 | 5.633 | 10.49 | 5.746 | 6.018 | 6.878 | 6.743 | 4.54 | 6.854 | 7.497 |
EBIT 1 | 3.632 | 3.377 | 1.46 | -0.204 | - | -2.484 | 1.293 | -1.894 | 1.416 | 1.959 | 2.551 | 2.368 | 0.165 | 2.479 | 3.122 |
Operating Margin | 3.22% | 2.91% | 1.19% | -0.17% | - | -1.95% | 0.98% | -1.4% | 1.19% | 1.39% | 1.8% | 1.7% | 0.14% | 1.7% | 2.24% |
Earnings before Tax (EBT) 1 | 4.095 | 4.185 | 0.741 | -0.096 | -4.25 | -3.154 | -0.165 | 5.842 | 1.044 | 1.672 | 2.344 | 2.407 | 0.203 | 2.518 | 3.16 |
Net income 1 | 3.394 | 3.146 | 0.391 | 0.128 | -1.839 | -2.256 | -2.7 | 4.165 | 1.022 | 1.506 | 1.519 | 1.613 | 0.136 | 1.863 | 2.356 |
Net margin | 3.01% | 2.71% | 0.32% | 0.11% | -1.62% | -1.77% | -2.04% | 3.08% | 0.86% | 1.07% | 1.07% | 1.16% | 0.12% | 1.28% | 1.69% |
EPS 2 | 0.8700 | 0.8000 | 0.1000 | 0.0300 | -0.4700 | -0.5700 | -0.6900 | 1.050 | 0.2600 | 0.3700 | 0.3800 | 0.4000 | 0.0300 | 0.4600 | 0.5800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 1/27/22 | 4/21/22 | 8/11/22 | 10/27/22 | 2/2/23 | 4/27/23 | 8/10/23 | 10/26/23 | 2/8/24 | 5/9/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: July | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 23.2 | - | 2.23 | - | 6.4 | - | - |
Net Cash position 1 | - | - | 2.47 | - | 7.57 | - | 6.59 | 19.7 |
Leverage (Debt/EBITDA) | - | 1.499 x | - | 0.0787 x | - | 0.3128 x | - | - |
Free Cash Flow 1 | - | 13 | 26.2 | -3.75 | -7.28 | -14.2 | 14.2 | 13.6 |
ROE (net income / shareholders' equity) | - | -4.82% | 13.5% | 3.8% | -3.57% | 1.3% | 3.5% | 4% |
ROA (Net income/ Total Assets) | - | -2.63% | 7.82% | 2.24% | -2.02% | 0.7% | 1.9% | 2.2% |
Assets 1 | - | - | 288.1 | 314.6 | 330 | 347.3 | 314.1 | 317.1 |
Book Value Per Share 2 | - | 46.80 | 47.70 | 48.70 | 47.10 | 45.10 | 45.70 | 46.80 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 12.4 | 8.93 | 14.2 | 17.4 | 9 | 11 | 13 |
Capex / Sales | - | 3.21% | 1.84% | 3.14% | 3.52% | 1.71% | 2.03% | 2.3% |
Announcement Date | 8/8/19 | 8/6/20 | 8/5/21 | 8/11/22 | 8/10/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+9.71% | 113M | |
+17.60% | 38.53B | |
+80.94% | 11.8B | |
+69.05% | 5.28B | |
+10.26% | 2.85B | |
+31.29% | 2.57B | |
-6.15% | 2.05B | |
+75.11% | 1.84B | |
-15.26% | 1.2B | |
-12.96% | 1.06B |
- Stock Market
- Equities
- STRT Stock
- Financials Strattec Security Corporation