Stock S32 SOUTH32 LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials South32 Limited

Equities

S32

AU000000S320

Diversified Mining

Market Closed - Australian S.E.
Other stock markets
 02:10:52 2024-05-31 am EDT 		5-day change 1st Jan Change
3.97 AUD +0.76% Intraday chart for South32 Limited +3.12% +19.22%
May. 30 How BHP's failed six-week pursuit of Anglo American unfolded RE
May. 30 Curtain down for the BHP-Anglo takeover saga Alphavalue

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,102 6,736 10,205 12,544 11,354 11,895 - -
Enterprise Value (EV) 1 10,598 6,438 9,784 12,006 11,837 12,506 12,581 12,317
P/E ratio 29.4 x -108 x -53.6 x 4.77 x -65.9 x 29.7 x 10.4 x 7.57 x
Yield 4.3% 2.27% 2.23% 8.35% 3.23% 1.09% 2.94% 4.25%
Capitalization / Revenue 1.53 x 1.11 x 1.61 x 1.35 x 1.25 x 1.58 x 1.47 x 1.4 x
EV / Revenue 1.46 x 1.06 x 1.54 x 1.3 x 1.31 x 1.66 x 1.55 x 1.44 x
EV / EBITDA 4.82 x 5.43 x 6.26 x 2.52 x 4.67 x 7.74 x 5.3 x 4.49 x
EV / FCF 9.71 x 10.3 x 12 x 4.84 x 39.1 x 226 x 22.5 x 16.5 x
FCF Yield 10.3% 9.75% 8.33% 20.6% 2.56% 0.44% 4.45% 6.06%
Price to Book 1.1 x 0.71 x 1.15 x 1.17 x 1.22 x 1.25 x 1.18 x 1.11 x
Nbr of stocks (in thousands) 4,974,612 4,785,340 4,645,432 4,616,755 4,533,946 4,512,457 - -
Reference price 2 2.232 1.408 2.197 2.717 2.504 2.636 2.636 2.636
Announcement Date 8/21/19 8/19/20 8/18/21 8/24/22 8/23/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,274 6,075 6,337 9,269 9,050 7,538 8,117 8,525
EBITDA 1 2,197 1,185 1,564 4,755 2,534 1,616 2,376 2,742
EBIT 1 1,440 446 844 3,967 1,616 754.2 1,536 1,873
Operating Margin 19.8% 7.34% 13.32% 42.8% 17.86% 10% 18.92% 21.97%
Earnings before Tax (EBT) 1 803 122 -298 3,693 213 696 1,406 1,885
Net income 1 389 -65 -195 2,669 -173 344.9 979.2 1,300
Net margin 5.35% -1.07% -3.08% 28.79% -1.91% 4.58% 12.06% 15.24%
EPS 2 0.0760 -0.0130 -0.0410 0.5700 -0.0380 0.0888 0.2529 0.3480
Free Cash Flow 1 1,091 628 815 2,478 303 55.25 559.3 746
FCF margin 15% 10.34% 12.86% 26.73% 3.35% 0.73% 6.89% 8.75%
FCF Conversion (EBITDA) 49.66% 53% 52.11% 52.11% 11.96% 3.42% 23.54% 27.21%
FCF Conversion (Net income) 280.46% - - 92.84% - 16.02% 57.12% 57.4%
Dividend per Share 2 0.0960 0.0320 0.0490 0.2270 0.0810 0.0288 0.0775 0.1122
Announcement Date 8/21/19 8/19/20 8/18/21 8/24/22 8/23/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1 2026 S2
Net sales 1 3,216 2,859 2,943 3,394 4,006 5,263 3,696 4,526 3,133 3,575 3,684 3,831 - -
EBITDA 1 - - - 931 1,871 2,884 1,364 1,170 708 888.3 958 1,103 - -
EBIT 1 293 - 282 562 1,514 2,453 922 694 236 568.5 728.4 1,158 - -
Operating Margin 9.11% - 9.58% 16.56% 37.79% 46.61% 24.95% 15.33% 7.53% 15.9% 19.77% 30.22% - -
Earnings before Tax (EBT) 1 - - - -342 1,462 2,231 885 -672 66 347 - - - -
Net income 1 - - - -248 1,032 - 685 -858 53 212 - - - -
Net margin - - - -7.31% 25.76% - 18.53% -18.96% 1.69% 5.93% - - - -
EPS 2 - - - - - - - -0.1860 0.0120 0.0470 - - - -
Dividend per Share 2 - - 0.0140 0.0550 - 0.1400 0.0700 0.0320 0.004000 0.0200 0.0300 0.0300 0.0400 0.0600
Announcement Date 2/12/20 8/19/20 2/18/21 8/18/21 2/16/22 8/24/22 2/14/23 8/23/23 2/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 483 611 687 423
Net Cash position 1 504 298 421 538 - - - -
Leverage (Debt/EBITDA) - - - - 0.1906 x 0.3783 x 0.289 x 0.1542 x
Free Cash Flow 1 1,091 628 815 2,478 303 55.3 559 746
ROE (net income / shareholders' equity) 9.5% 1.96% 5.28% 27% 9.09% 3.75% 9.19% 10.9%
ROA (Net income/ Total Assets) 6.65% 1.36% 3.63% 18% 5.93% 3.96% 3.89% 8.43%
Assets 1 5,852 -4,791 -5,379 14,789 -2,918 8,708 25,182 15,414
Book Value Per Share 2 2.030 1.970 1.920 2.330 2.050 2.100 2.240 2.380
Cash Flow per Share 2 0.3500 0.2200 0.2900 0.6600 0.4000 0.2300 0.4700 0.4800
Capex 1 726 737 590 592 888 1,117 1,266 1,413
Capex / Sales 9.98% 12.13% 9.31% 6.39% 9.81% 14.81% 15.6% 16.58%
Announcement Date 8/21/19 8/19/20 8/18/21 8/24/22 8/23/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for South32 Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
2.636 USD
Average target price
2.592 USD
Spread / Average Target
-1.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
SOUTH32 LIMITED Stock South32 Limited
+19.22% 11.89B
BHP GROUP LIMITED Stock BHP Group Limited
-11.70% 150B
RIO TINTO PLC Stock Rio Tinto plc
-6.26% 119B
GLENCORE PLC Stock Glencore plc
+1.83% 74.34B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+11.36% 47.91B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-5.56% 45.45B
ANGLO AMERICAN PLC Stock Anglo American plc
+27.55% 38.79B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+116.04% 34.78B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.57% 26.97B
VEDANTA LIMITED Stock Vedanta Limited
+74.05% 20.02B
Integrated Mining
  1. Stock Market
  2. Equities
  3. S32 Stock
  4. Financials South32 Limited