SKYX PLATFORMS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.91 USD | +4.59% |
|
+3.75% | -43.12% |
| May. 14 | Transcript : SKYX Platforms Corp., Q1 2024 Earnings Call, May 14, 2024 | |
| May. 14 | SKYX Platforms Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.0654 | 208.5 | 147.5 | 91.15 | - | - |
| Enterprise Value (EV) 1 | 0.0654 | 208.5 | 147.5 | 93.25 | 81.45 | 91.15 |
| P/E ratio | -0.01 x | -6.3 x | -3.56 x | -2.22 x | -3.25 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 6,512 x | 2.51 x | 1.04 x | 0.73 x | 0.57 x |
| EV / Revenue | - | 6,512 x | 2.51 x | 1.06 x | 0.65 x | 0.57 x |
| EV / EBITDA | - | - | - | -5.56 x | -23.6 x | 11.3 x |
| EV / FCF | - | - | - | -8.25 x | -10.1 x | - |
| FCF Yield | - | - | - | -12.1% | -9.94% | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 65,378 | 82,747 | 92,166 | 100,168 | - | - |
| Reference price 2 | 0.001000 | 2.520 | 1.600 | 0.9100 | 0.9100 | 0.9100 |
| Announcement Date | 3/8/22 | 3/31/23 | 4/1/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 0.032 | 58.79 | 88.04 | 124.6 | 161.3 |
| EBITDA 1 | - | - | - | -16.77 | -3.448 | 8.1 |
| EBIT 1 | - | - | -37.83 | -36.84 | -26.45 | -16.1 |
| Operating Margin | - | - | -64.34% | -41.85% | -21.22% | -9.98% |
| Earnings before Tax (EBT) 1 | - | -27.04 | -39.73 | -39.49 | -27.7 | - |
| Net income 1 | -5.86 | -31.8 | -39.73 | -39.49 | -27.7 | - |
| Net margin | - | -99,314.37% | -67.59% | -44.85% | -22.22% | - |
| EPS 2 | -0.0900 | -0.4000 | -0.4500 | -0.4100 | -0.2800 | - |
| Free Cash Flow 1 | - | - | - | -11.3 | -8.1 | - |
| FCF margin | - | - | - | -12.84% | -6.5% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/8/22 | 3/31/23 | 4/1/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 21.62 | 22.17 | 18.98 | 20.5 | 23.05 | 25.5 | 20 | 24 |
| EBITDA 1 | - | - | - | -4.533 | -4.75 | -3.9 | -3.6 | -4.8 | -3 |
| EBIT 1 | - | -6.522 | -11.81 | -8.888 | -10 | -9.15 | -8.85 | - | - |
| Operating Margin | - | -30.17% | -53.27% | -46.84% | -48.78% | -39.7% | -34.71% | - | - |
| Earnings before Tax (EBT) 1 | - | - | -12.32 | -9.676 | -10.6 | -9.75 | -9.45 | - | - |
| Net income 1 | -12.27 | - | -12.32 | -9.676 | -10.6 | -9.75 | -9.45 | - | - |
| Net margin | - | - | -55.56% | -50.99% | -51.71% | -42.3% | -37.06% | - | - |
| EPS 2 | -0.1400 | -0.0800 | -0.1400 | -0.1000 | -0.1100 | -0.1000 | -0.0950 | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/9/23 | 11/13/23 | 4/1/24 | 5/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 2.1 | - | - |
| Net Cash position 1 | - | - | - | - | 9.7 | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.1252 x | - | - |
| Free Cash Flow 1 | - | - | - | -11.3 | -8.1 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | - | 0.5 | 0.6 | 1.6 |
| Capex / Sales | - | - | - | 0.57% | 0.48% | 0.99% |
| Announcement Date | 3/8/22 | 3/31/23 | 4/1/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.91
USD
Average target price
3.333
USD
Spread / Average Target
+266.30%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -43.12% | 91.15M | |
| +3.73% | 150B | |
| +25.12% | 138B | |
| +38.22% | 133B | |
| +15.24% | 64.16B | |
| +2.84% | 39.25B | |
| +104.18% | 36.71B | |
| +1.73% | 30.06B | |
| -17.05% | 29.36B | |
| +37.72% | 28.66B |
- Stock Market
- Equities
- SKYX Stock
- Financials SKYX Platforms Corp.
