Market Closed -
Swiss Exchange
11:30:41 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
32.06
CHF
|
+1.04%
|
|
+0.12%
|
+18.48%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,854
|
15,248
|
-
|
-
|
Enterprise Value (EV)
1 |
16,969
|
18,363
|
17,979
|
17,435
|
P/E ratio
|
179
x
|
21.8
x
|
15.6
x
|
12.6
x
|
Yield
|
1.4%
|
1.79%
|
2.31%
|
2.95%
|
Capitalization / Revenue
|
1.44
x
|
1.48
x
|
1.39
x
|
1.32
x
|
EV / Revenue
|
1.76
x
|
1.78
x
|
1.64
x
|
1.51
x
|
EV / EBITDA
|
9.74
x
|
9.07
x
|
7.78
x
|
6.68
x
|
EV / FCF
|
-72.5
x
|
35.6
x
|
17.6
x
|
14.1
x
|
FCF Yield
|
-1.38%
|
2.81%
|
5.67%
|
7.07%
|
Price to Book
|
1.6
x
|
1.66
x
|
1.54
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
431,000
|
429,717
|
-
|
-
|
Reference price
2 |
32.14
|
35.48
|
35.48
|
35.48
|
Announcement Date
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
9,647
|
10,292
|
10,956
|
11,564
|
EBITDA
1 |
-
|
1,743
|
2,025
|
2,312
|
2,611
|
EBIT
1 |
-
|
1,488
|
1,761
|
2,044
|
2,346
|
Operating Margin
|
-
|
15.42%
|
17.11%
|
18.66%
|
20.29%
|
Earnings before Tax (EBT)
1 |
1,102
|
130
|
959.1
|
1,362
|
1,748
|
Net income
1 |
848
|
77
|
709.7
|
973.6
|
1,191
|
Net margin
|
-
|
0.8%
|
6.9%
|
8.89%
|
10.3%
|
EPS
2 |
-
|
0.1800
|
1.625
|
2.274
|
2.805
|
Free Cash Flow
1 |
-
|
-234
|
516.4
|
1,020
|
1,233
|
FCF margin
|
-
|
-2.43%
|
5.02%
|
9.31%
|
10.66%
|
FCF Conversion (EBITDA)
|
-
|
-
|
25.5%
|
44.12%
|
47.23%
|
FCF Conversion (Net income)
|
-
|
-
|
72.76%
|
104.75%
|
103.57%
|
Dividend per Share
2 |
-
|
0.4500
|
0.6368
|
0.8179
|
1.048
|
Announcement Date
|
8/18/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
---|
Net sales
1 |
-
|
2,186
|
2,543
|
4,880
|
2,492
|
EBITDA
|
-
|
-
|
-
|
751
|
-
|
EBIT
|
-
|
-
|
-
|
618
|
-
|
Operating Margin
|
-
|
-
|
-
|
12.66%
|
-
|
Earnings before Tax (EBT)
|
362
|
-
|
-
|
-
|
-
|
Net income
|
235
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/5/23
|
10/24/23
|
3/13/24
|
3/13/24
|
5/7/24
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
3,115
|
3,115
|
2,732
|
2,187
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.787
x
|
1.538
x
|
1.182
x
|
0.8375
x
|
Free Cash Flow
1 |
-
|
-234
|
516
|
1,020
|
1,233
|
ROE (net income / shareholders' equity)
|
-
|
11%
|
11.9%
|
13.3%
|
14.4%
|
ROA (Net income/ Total Assets)
|
-
|
5.15%
|
4.63%
|
5.68%
|
6.42%
|
Assets
1 |
-
|
1,494
|
15,313
|
17,128
|
18,547
|
Book Value Per Share
2 |
-
|
20.10
|
21.40
|
23.00
|
25.10
|
Cash Flow per Share
2 |
-
|
0.8400
|
2.680
|
3.160
|
3.790
|
Capex
1 |
-
|
586
|
517
|
484
|
468
|
Capex / Sales
|
-
|
6.07%
|
5.02%
|
4.42%
|
4.05%
|
Announcement Date
|
8/18/23
|
3/13/24
|
-
|
-
|
-
|
Last Close Price
35.48
USD Average target price
39.82
USD Spread / Average Target +12.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.48% | 15.25B | | +15.91% | 41.97B | | +22.40% | 22.34B | | +16.12% | 14B | | +45.12% | 12.06B | | -9.58% | 6.8B | | -0.05% | 6.79B | | -8.87% | 5.73B | | +14.18% | 5.49B | | +4.00% | 4.62B |
Generic Pharmaceuticals
|