Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
13.23 INR | -3.71% | -4.65% | +33.20% |
Valuation
Fiscal Period: March | 2023 |
---|---|
Capitalization 1 | 11,794 |
Enterprise Value (EV) 1 | 11,969 |
P/E ratio | 168 x |
Yield | - |
Capitalization / Revenue | 13,710,235 x |
EV / Revenue | 13,914,447 x |
EV / EBITDA | 150 x |
EV / FCF | -25,314,337 x |
FCF Yield | -0% |
Price to Book | 13.8 x |
Nbr of stocks (in thousands) | 796,875 |
Reference price 2 | 14.80 |
Announcement Date | 9/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales | - | 200.1 | 520.9 | 670.3 | 860.2 |
EBITDA 1 | -0.1867 | 6.086 | 15.89 | 46.04 | 79.68 |
EBIT 1 | -0.3033 | 3.663 | 11.18 | 41.38 | 75.25 |
Operating Margin | - | 1.83% | 2.15% | 6.17% | 8.75% |
Earnings before Tax (EBT) 1 | -0.0322 | 1.41 | 1.794 | 28.72 | 71.47 |
Net income 1 | -0.0365 | 1.048 | 1.335 | 23.44 | 54.18 |
Net margin | - | 0.52% | 0.26% | 3.5% | 6.3% |
EPS 2 | -0.000243 | 0.006989 | 0.004600 | 0.0472 | 0.0883 |
Free Cash Flow | - | -226 | -81.89 | -163.7 | -472.8 |
FCF margin | - | -112.98% | -15.72% | -24.42% | -54.97% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 12/10/20 | 12/10/20 | 10/4/21 | 7/4/22 | 9/6/23 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 109 | 238 | 252 | 264 | 176 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | -583.2 x | 39.1 x | 15.89 x | 5.73 x | 2.205 x |
Free Cash Flow | - | -226 | -81.9 | -164 | -473 |
ROE (net income / shareholders' equity) | - | 5.73% | 2.85% | 14.6% | 9.95% |
ROA (Net income/ Total Assets) | - | 1.03% | 1.99% | 5.23% | 5.48% |
Assets 1 | - | 101.4 | 67.17 | 447.9 | 987.8 |
Book Value Per Share 2 | 0.1800 | 0.0600 | 0.2000 | 0.4800 | 1.070 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 |
Capex 1 | 48.2 | 107 | 1.7 | 0.99 | 7.8 |
Capex / Sales | - | 53.37% | 0.33% | 0.15% | 0.91% |
Announcement Date | 12/10/20 | 12/10/20 | 10/4/21 | 7/4/22 | 9/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+33.20% | 131M | |
-7.49% | 38.6B | |
-22.62% | 21.28B | |
-8.86% | 20.72B | |
+5.26% | 19.82B | |
+6.28% | 19.72B | |
+6.01% | 9.28B | |
-21.34% | 8.6B | |
-.--% | 7.73B | |
+22.29% | 7.56B |
- Stock Market
- Equities
- 543590 Stock
- Financials Rhetan TMT Limited