Market Closed -
Nasdaq
04:00:00 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
84.84
USD
|
-0.19%
|
|
+3.79%
|
+52.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,185
|
2,267
|
1,646
|
1,140
|
1,373
|
2,114
|
-
|
-
|
Enterprise Value (EV)
1 |
1,185
|
2,267
|
1,646
|
1,140
|
1,373
|
2,114
|
2,114
|
2,114
|
P/E ratio
|
103
x
|
370
x
|
36.8
x
|
22.4
x
|
17.7
x
|
20.4
x
|
16.8
x
|
14.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.5
x
|
14.3
x
|
6.93
x
|
3.55
x
|
3.93
x
|
4.5
x
|
3.67
x
|
3.22
x
|
EV / Revenue
|
11.5
x
|
14.3
x
|
6.93
x
|
3.55
x
|
3.93
x
|
4.5
x
|
3.67
x
|
3.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
19.9
x
|
16.2
x
|
13.5
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
5.03%
|
6.17%
|
7.41%
|
Price to Book
|
5.42
x
|
6.23
x
|
4.18
x
|
2.94
x
|
2.92
x
|
3.66
x
|
3.02
x
|
2.41
x
|
Nbr of stocks (in thousands)
|
23,469
|
25,519
|
25,415
|
25,233
|
24,731
|
24,923
|
-
|
-
|
Reference price
2 |
50.49
|
88.84
|
64.77
|
45.16
|
55.50
|
84.84
|
84.84
|
84.84
|
Announcement Date
|
2/18/20
|
2/24/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
102.9
|
158.4
|
237.4
|
320.7
|
349.3
|
469.9
|
576.3
|
655.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19.14
|
9.497
|
46.82
|
77.08
|
-
|
121.2
|
147.6
|
177.7
|
Operating Margin
|
18.61%
|
6%
|
19.72%
|
24.03%
|
-
|
25.79%
|
25.61%
|
27.09%
|
Earnings before Tax (EBT)
1 |
18.08
|
6.223
|
57.14
|
67.55
|
103.6
|
139.5
|
170.1
|
199.6
|
Net income
1 |
10.62
|
6.257
|
45.85
|
52.17
|
79.2
|
106.1
|
129.2
|
154.5
|
Net margin
|
10.32%
|
3.95%
|
19.31%
|
16.27%
|
22.68%
|
22.58%
|
22.43%
|
23.56%
|
EPS
2 |
0.4900
|
0.2400
|
1.760
|
2.020
|
3.130
|
4.164
|
5.060
|
6.010
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
106.4
|
130.4
|
156.6
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
22.64%
|
22.63%
|
23.88%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
100.29%
|
100.9%
|
101.36%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/20
|
2/24/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
68.71
|
76.81
|
81.26
|
79.3
|
83.37
|
83.94
|
83.73
|
86.28
|
95.33
|
108.4
|
112.9
|
118.1
|
130.5
|
140.2
|
142.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
16.97
|
-
|
-
|
4.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
24.7%
|
-
|
-
|
5.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
21.39
|
19.08
|
18.29
|
5.198
|
24.98
|
22.63
|
23.02
|
24.54
|
33.46
|
34.36
|
31.35
|
33.22
|
40.6
|
41.39
|
38.82
|
Net income
1 |
16.63
|
14.54
|
14.59
|
4.286
|
18.76
|
17.31
|
17.56
|
18.43
|
25.89
|
26.38
|
24.18
|
24.87
|
31.11
|
31.91
|
29.96
|
Net margin
|
24.21%
|
18.93%
|
17.95%
|
5.4%
|
22.5%
|
20.63%
|
20.98%
|
21.36%
|
27.16%
|
24.34%
|
21.42%
|
21.06%
|
23.84%
|
22.76%
|
20.96%
|
EPS
2 |
0.6400
|
0.5600
|
0.5700
|
0.1700
|
0.7300
|
0.6800
|
0.6900
|
0.7300
|
1.020
|
1.040
|
0.9501
|
0.9851
|
1.216
|
1.230
|
1.110
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/16/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/15/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/14/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
106
|
130
|
157
|
ROE (net income / shareholders' equity)
|
24.1%
|
3%
|
14.1%
|
18.3%
|
21.9%
|
21%
|
20.8%
|
19.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
9.310
|
14.20
|
15.50
|
15.40
|
19.00
|
23.20
|
28.10
|
35.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.13
|
-
|
-
|
-
|
1.2
|
2.2
|
2.4
|
Capex / Sales
|
-
|
0.08%
|
-
|
-
|
-
|
0.26%
|
0.38%
|
0.37%
|
Announcement Date
|
2/18/20
|
2/24/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
84.84
USD Average target price
95
USD Spread / Average Target +11.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +52.86% | 2.11B | | +53.84% | 67.71B | | +16.34% | 52.31B | | +19.67% | 44.21B | | +38.21% | 38.38B | | +77.48% | 33.19B | | +11.86% | 29.8B | | +25.50% | 25.44B | | -0.43% | 21.46B | | +15.61% | 21.35B |
Other Property & Casualty Insurance
|