Financials Loop Industries, Inc.

Equities

LOOP

US5435181046

Commodity Chemicals

Market Closed - Nasdaq 04:00:00 2024-05-31 pm EDT 5-day change 1st Jan Change
2.65 USD +5.58% Intraday chart for Loop Industries, Inc. -5.36% -29.89%

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 344.5 365.2 328.9 123.4 149.2 126 - -
Enterprise Value (EV) 1 344.5 365.2 288.2 123.4 149.2 423 590 126
P/E ratio -23.1 x -9.67 x -7.01 x -5.78 x -7.14 x -18.5 x 5.35 x 10.4 x
Yield - - - - - - - -
Capitalization / Revenue - - - 714 x 975 x 3.58 x 1.13 x 2.05 x
EV / Revenue - - - 714 x 975 x 12 x 5.3 x 2.05 x
EV / EBITDA -28.9 x -12.1 x -7.11 x -3.28 x -7.04 x -368 x 11.9 x -9.33 x
EV / FCF - - -6.03 x -3.53 x - -2.4 x -3.51 x -
FCF Yield - - -16.6% -28.3% - -41.6% -28.5% -
Price to Book - - 6.83 x - - 0.55 x 0.47 x -
Nbr of stocks (in thousands) 39,233 42,414 47,388 47,469 47,529 47,539 - -
Reference price 2 8.780 8.610 6.940 2.600 3.140 2.650 2.650 2.650
Announcement Date 5/5/20 6/1/21 5/26/22 5/18/23 5/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 - - - 0.1728 0.153 35.17 111.2 61.58
EBITDA 1 -11.93 -30.23 -40.53 -37.6 -21.21 -1.15 49.75 -13.5
EBIT 1 -12.76 -36.05 -41.08 -38.15 -21.75 -5 40.3 -14.6
Operating Margin - - - -22,073.98% -14,215.03% -14.22% 36.22% -23.71%
Earnings before Tax (EBT) 1 -14.51 -36.34 -44.92 -21.3 -21.09 -11 41.66 -2.905
Net income 1 -14.51 -36.34 -44.92 -21.3 -21.09 -9.067 31.34 18.82
Net margin - - - -12,323.87% -13,782.35% -25.78% 28.17% 30.56%
EPS 2 -0.3800 -0.8900 -0.9900 -0.4500 -0.4400 -0.1433 0.4950 0.2550
Free Cash Flow 1 - - -47.8 -34.97 - -176 -168 -
FCF margin - - - -20,234.11% - -500.47% -151.01% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 5/5/20 6/1/21 5/26/22 5/18/23 5/29/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - 0.1354 0.0249 0.0125 0.027 0.054 0.026 0.045
EBITDA 1 -9.927 -10.4 -17.84 -7.626 -7.74 -9.165 - -4.827 -4.265 -5.194
EBIT 1 -10.06 -10.54 -17.98 -7.765 -7.873 -9.306 -6.795 -4.963 -4.396 -5.329
Operating Margin - - - -5,733.23% -31,594.94% -74,504.32% -25,166.67% -9,190.74% -16,907.69% -11,842.22%
Earnings before Tax (EBT) 1 -10.1 -14.27 -18.01 -7.705 -1.013 5.424 -7.001 -4.75 -4.244 -5.091
Net income 1 -10.1 -14.27 -18.01 -7.705 -1.013 5.424 -7.001 -4.75 -4.244 -5.091
Net margin - - - -5,689.41% -4,065.29% 43,423.46% -25,929.63% -8,796.3% -16,323.08% -11,313.33%
EPS 2 -0.2100 -0.3000 -0.3800 -0.1600 -0.0200 0.1100 -0.1500 -0.1000 -0.0900 -0.1000
Dividend per Share - - - - - - - - - -
Announcement Date 1/11/22 5/26/22 7/13/22 10/12/22 1/12/23 5/18/23 7/12/23 10/16/23 1/16/24 5/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - 297 464 -
Net Cash position 1 - - 40.7 - - - - -
Leverage (Debt/EBITDA) - - - - - -258.3 x 9.327 x -
Free Cash Flow 1 - - -47.8 -35 - -176 -168 -
ROE (net income / shareholders' equity) - - -105% -53.4% - - 15.4% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - 1.020 - - 4.800 5.600 -
Cash Flow per Share - - - - - - - -
Capex 1 - - 4.82 0.08 - 171 233 -
Capex / Sales - - - 46.79% - 486.26% 209.44% -
Announcement Date 5/5/20 6/1/21 5/26/22 5/18/23 5/29/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.65 USD
Average target price
7.25 USD
Spread / Average Target
+173.58%
Consensus
  1. Stock Market
  2. Equities
  3. LOOP Stock
  4. Financials Loop Industries, Inc.