Stock STC KUWAIT TELECOMMUNICATIONS COMPANY K.S.C.P.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kuwait Telecommunications Company K.S.C.P.

Equities

STC

KW0EQB010084

Wireless Telecommunications Services

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-05-29 pm EDT 		5-day change 1st Jan Change
0.575 KWD +6.28% Intraday chart for Kuwait Telecommunications Company K.S.C.P. +5.50% +2.13%
May. 05 Kuwait Telecommunications Company K.S.C.P. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 06 Kuwait Telecommunications Company K.S.C.P. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 393.5 425.5 427 584.3 562.3 574.3 - -
Enterprise Value (EV) 1 393.5 360.4 366.8 528.3 562.3 574.3 574.3 574.3
P/E ratio 9.06 x 13.3 x 9.5 x 17.7 x 17.1 x 19.2 x 14.4 x 14.4 x
Yield 6.35% 7.04% 7.02% 5.13% - 5.22% 6.96% 6.96%
Capitalization / Revenue 1.34 x 1.5 x 1.44 x 1.74 x 1.6 x 1.62 x 1.59 x 1.55 x
EV / Revenue 1.34 x 1.5 x 1.44 x 1.74 x 1.6 x 1.62 x 1.59 x 1.55 x
EV / EBITDA 4.77 x 5.15 x 5.4 x 7.17 x 6.74 x 6.76 x 6.53 x 6.31 x
EV / FCF 11 x 10.9 x 10.4 x 10.7 x 7.77 x 14 x 11.5 x 10.4 x
FCF Yield 9.11% 9.14% 9.65% 9.32% 12.9% 7.14% 8.71% 9.58%
Price to Book 1.83 x 1.94 x 1.82 x 2.42 x 2.31 x 2.3 x 2.21 x 2.13 x
Nbr of stocks (in thousands) 998,734 998,734 998,734 998,734 998,734 998,734 - -
Reference price 2 0.3940 0.4260 0.4275 0.5850 0.5630 0.5750 0.5750 0.5750
Announcement Date 2/4/20 2/4/21 2/3/22 2/8/23 2/6/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 293.7 283.2 296.3 336.4 351.4 354 362 371
EBITDA 1 82.55 82.55 79.02 81.46 83.37 85 88 91
EBIT 1 44.81 33.78 33.04 30.62 33.23 37 40 46
Operating Margin 15.26% 11.93% 11.15% 9.1% 9.46% 10.45% 11.05% 12.4%
Earnings before Tax (EBT) 1 45.98 34 47.05 34.96 34.56 36 40 47
Net income 1 43.6 32.09 44.87 33.21 32.68 35 38 44
Net margin 14.85% 11.33% 15.14% 9.87% 9.3% 9.89% 10.5% 11.86%
EPS 2 0.0435 0.0320 0.0450 0.0330 0.0330 0.0300 0.0400 0.0400
Free Cash Flow 1 35.85 38.9 41.2 54.46 72.39 41 50 55
FCF margin 12.2% 13.74% 13.9% 16.19% 20.6% 11.58% 13.81% 14.82%
FCF Conversion (EBITDA) 43.42% 47.12% 52.14% 66.86% 86.84% 48.24% 56.82% 60.44%
FCF Conversion (Net income) 82.21% 121.19% 91.82% 163.99% 221.54% 117.14% 131.58% 125%
Dividend per Share 2 0.0250 0.0300 0.0300 0.0300 - 0.0300 0.0400 0.0400
Announcement Date 2/4/20 2/4/21 2/3/22 2/8/23 2/6/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 82.52 76.85 76.94 95.61 86.97 86.62 87.95 85.27 91.54 87.36
EBITDA 1 22.44 20.13 19.74 21.87 19.72 21.43 20.33 20.65 21.86 22.19
EBIT 1 - 7.829 6.96 8.278 - 8.435 8.511 8.512 8.68 9.676
Operating Margin - 10.19% 9.05% 8.66% - 9.74% 9.68% 9.98% 9.48% 11.08%
Earnings before Tax (EBT) - - - - - - - - - -
Net income 1 21.09 - - - - 8.249 7.805 8.327 8.297 8.823
Net margin 25.56% - - - - 9.52% 8.87% 9.77% 9.06% 10.1%
EPS - - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 2/3/22 4/26/22 7/25/22 11/1/22 2/8/23 5/4/23 7/18/23 10/23/23 2/6/24 5/5/24
1KWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 65 60.2 56 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 35.8 38.9 41.2 54.5 72.4 41 50 55
ROE (net income / shareholders' equity) 21.4% 14.7% 20.4% 13.9% 13.5% 14% 15.1% 16.9%
ROA (Net income/ Total Assets) 12.5% 8.39% 12.2% 8.12% 7.49% 7.9% 8.6% 9.9%
Assets 1 348.2 382.7 367.4 409.1 436 443 441.9 444.4
Book Value Per Share 2 0.2200 0.2200 0.2400 0.2400 0.2400 0.2500 0.2600 0.2700
Cash Flow per Share - - - - - - - -
Capex 1 58.5 26.2 27.4 18.5 19.9 40 33 32
Capex / Sales 19.93% 9.25% 9.23% 5.5% 5.67% 11.3% 9.12% 8.63%
Announcement Date 2/4/20 2/4/21 2/3/22 2/8/23 2/6/24 - - -
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kuwait Telecommunications Company K.S.C.P.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.575 KWD
Average target price
0.615 KWD
Spread / Average Target
+6.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Wireless Telecommunications Services

1st Jan change Capi.
KUWAIT TELECOMMUNICATIONS COMPANY K.S.C.P. Stock Kuwait Telecommunications Company K.S.C.P.
+2.13% 1.87B
T-MOBILE US Stock T-Mobile US
+9.11% 206B
AT&T INC. Stock AT&T Inc.
+8.67% 131B
SOFTBANK GROUP CORP. Stock SoftBank Group Corp.
+43.68% 84.31B
KDDI CORPORATION Stock KDDI Corporation
-3.32% 57.44B
VODAFONE GROUP PLC Stock Vodafone Group Plc
+10.30% 25.93B
CHINA UNICOM HONG KONG LIMITED Stock China Unicom Hong Kong Limited
+31.02% 25.12B
ADVANCED INFO SERVICE Stock Advanced Info Service
-6.45% 16.4B
TELENOR ASA Stock Telenor ASA
+4.97% 16.12B
TAIWAN MOBILE CO., LTD. Stock Taiwan Mobile Co., Ltd.
+7.00% 9.81B
Other Wireless Telecommunications Services
  1. Stock Market
  2. Equities
  3. STC Stock
  4. Financials Kuwait Telecommunications Company K.S.C.P.